Profit & Loss

SHREE RENUKA SUGARS LTD.

NSE : RENUKABSE : 532670ISIN CODE : INE087H01022Industry : SugarHouse : Shree Renuka
BSE27.33-0.27 (-0.98 %)
PREV CLOSE ( ) 27.60
OPEN PRICE ( ) 27.60
BID PRICE (QTY) 27.28 (1)
OFFER PRICE (QTY) 27.33 (907)
VOLUME 273969
TODAY'S LOW / HIGH ( )27.20 27.95
52 WK LOW / HIGH ( )25 43.72
NSE27.32-0.26 (-0.94 %)
PREV CLOSE( ) 27.58
OPEN PRICE ( ) 27.60
BID PRICE (QTY) 27.31 (2584)
OFFER PRICE (QTY) 27.32 (267)
VOLUME 1955775
TODAY'S LOW / HIGH( ) 27.18 28.05
52 WK LOW / HIGH ( )24.71 43.75
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
109489.42
113394.60
90355.77
64465.97
56593.67
     Sales
105282.70
111672.68
88702.09
62442.68
54154.16
     Job Work/ Contract Receipts
     Processing Charges / Service Income
51.13
182.40
36.44
60.19
44.19
     Revenue from property development
     Other Operational Income
4155.59
1539.52
1617.24
1963.10
2395.32
Less: Excise Duty
Net Sales
109142.70
113276.01
90207.45
64326.30
56485.15
EXPENDITURE :
Increase/Decrease in Stock
7053.17
-7516.10
-1172.71
2234.36
-4804.77
Raw Material Consumed
81909.86
98804.48
72921.17
49364.81
48933.42
     Opening Raw Materials
18767.49
5187.54
4414.37
5876.23
3207.77
     Purchases Raw Materials
78411.57
110148.55
73468.03
47087.64
49768.94
     Closing Raw Materials
15880.02
18767.49
5187.54
4414.37
5876.23
     Other Direct Purchases / Brought in cost
610.82
2235.88
226.31
815.31
1832.94
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3605.19
5000.50
1794.57
1036.25
313.87
     Electricity & Power
3605.19
5000.50
1794.57
1036.25
313.87
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2156.74
1882.70
1667.03
1417.17
1251.74
     Salaries, Wages & Bonus
1895.09
1639.60
1448.02
1231.21
1103.39
     Contributions to EPF & Pension Funds
97.73
93.29
81.77
33.69
34.42
     Workmen and Staff Welfare Expenses
104.47
97.54
101.06
74.17
44.25
     Other Employees Cost
59.45
52.27
36.18
78.10
69.68
Other Manufacturing Expenses
4387.82
4744.65
4468.99
3534.97
2844.18
     Sub-contracted / Out sourced services
797.58
1041.89
962.07
554.32
327.97
     Processing Charges
     Repairs and Maintenance
588.54
610.09
481.61
454.14
367.49
     Packing Material Consumed
1008.61
1142.48
1157.45
995.42
845.87
     Other Mfg Exp
1993.09
1950.19
1867.86
1531.09
1302.85
General and Administration Expenses
810.47
779.16
772.71
412.37
400.06
     Rent , Rates & Taxes
92.55
91.05
53.90
41.87
43.46
     Insurance
146.19
119.10
90.12
115.05
97.85
     Printing and stationery
15.58
15.04
16.19
11.16
9.82
     Professional and legal fees
347.02
356.48
440.37
113.16
136.15
     Traveling and conveyance
23.11
37.37
35.78
22.09
17.68
     Other Administration
186.02
160.12
136.35
109.04
95.10
Selling and Distribution Expenses
2237.26
1860.86
2680.07
1459.01
1353.94
     Advertisement & Sales Promotion
219.42
257.36
213.70
193.66
170.47
     Sales Commissions & Incentives
0.43
     Freight and Forwarding
1947.81
1524.06
2430.76
1251.96
1143.86
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
70.03
79.44
35.61
13.39
39.18
Miscellaneous Expenses
1059.08
992.49
1438.65
984.73
846.97
     Bad debts /advances written off
     Provision for doubtful debts
79.49
29.75
45.48
62.56
7.39
     Losson disposal of fixed assets(net)
25.56
5.70
19.51
3.27
     Losson foreign exchange fluctuations
395.15
335.83
701.08
352.14
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
558.88
621.21
672.58
566.76
839.58
Less: Expenses Capitalised
Total Expenditure
103219.59
106548.74
84570.48
60443.67
51139.41
Operating Profit (Excl OI)
5923.11
6727.27
5636.97
3882.63
5345.74
Other Income
1356.73
496.74
857.90
737.02
1064.48
     Interest Received
91.40
85.55
24.69
18.13
42.34
     Dividend Received
1.51
1.92
1.17
     Profit on sale of Fixed Assets
0.03
     Profits on sale of Investments
     Provision Written Back
531.65
45.44
321.80
171.32
109.77
     Foreign Exchange Gains
693.62
     Others
733.68
365.72
509.90
545.65
217.58
Operating Profit
7279.84
7224.01
6494.87
4619.65
6410.22
Interest
8110.36
9179.77
5913.99
3926.21
3841.76
     InterestonDebenture / Bonds
534.83
285.41
195.13
251.59
262.51
     Interest on Term Loan
2691.88
3327.84
2526.89
1884.97
1558.20
     Intereston Fixed deposits
     Bank Charges etc
869.82
854.47
320.66
124.64
229.22
     Other Interest
4013.83
4712.05
2871.31
1665.01
1791.83
PBDT
-830.52
-1955.76
580.88
693.44
2568.46
Depreciation
2795.72
2662.32
2376.53
2079.14
2085.11
Profit Before Taxation & Exceptional Items
-3626.24
-4618.08
-1795.65
-1385.70
483.35
Exceptional Income / Expenses
34.26
Profit Before Tax
-3626.24
-4618.08
-1795.65
-1385.70
517.61
Provision for Tax
-627.54
1653.85
171.03
-18.51
1682.83
     Current Income Tax
42.54
57.95
24.84
     Deferred Tax
-671.99
1574.98
146.19
-18.51
1682.83
     Other taxes
1.91
20.92
0.00
0.00
0.00
Profit After Tax
-2998.70
-6271.93
-1966.68
-1367.19
-1165.22
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.15
0.48
-3.02
-18.22
17.55
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2997.55
-6271.45
-1969.70
-1385.41
-1147.67
Adjustments to PAT
Profit Balance B/F
-59326.50
-53843.99
-52613.05
-51722.94
-51859.45
Appropriations
-62324.05
-60115.44
-54582.75
-53108.35
-53007.12
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-778.82
-788.94
-738.76
-495.30
-1284.18
Equity Dividend %
Earnings Per Share
-1.41
-2.95
-0.93
-0.65
-0.54
Adjusted EPS
-1.41
-2.95
-0.93
-0.65
-0.54

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.