Profit & Loss

SHREE RENUKA SUGARS LTD.

NSE : RENUKABSE : 532670ISIN CODE : INE087H01022Industry : SugarHouse : Shree Renuka
BSE43.180.29 (+0.68 %)
PREV CLOSE ( ) 42.89
OPEN PRICE ( ) 43.01
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 598798
TODAY'S LOW / HIGH ( )43.00 43.75
52 WK LOW / HIGH ( )39.3 57.25
NSE43.200.35 (+0.82 %)
PREV CLOSE( ) 42.85
OPEN PRICE ( ) 43.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 43.20 (2117)
VOLUME 4138050
TODAY'S LOW / HIGH( ) 43.00 43.75
52 WK LOW / HIGH ( )39.3 57.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
90355.77
64465.97
56593.67
48886.41
45139.73
     Sales
88702.09
62442.68
54154.16
46119.73
43410.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
36.44
60.19
44.19
103.57
29.03
     Revenue from property development
     Other Operational Income
1617.24
1963.10
2395.32
2663.11
1699.80
Less: Excise Duty
Net Sales
90207.45
64326.30
56485.15
48811.95
45080.86
EXPENDITURE :
Increase/Decrease in Stock
-1172.71
2234.36
-4804.77
-674.40
-5179.61
Raw Material Consumed
72921.17
49364.81
48933.42
41134.57
41885.89
     Opening Raw Materials
4414.37
5876.23
3207.77
4262.44
1955.52
     Purchases Raw Materials
73468.03
47087.64
49768.94
36657.73
41802.42
     Closing Raw Materials
5187.54
4414.37
5876.23
3207.77
4262.44
     Other Direct Purchases / Brought in cost
226.31
815.31
1832.94
3422.17
2390.39
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1794.57
1036.25
313.87
253.89
217.63
     Electricity & Power
1794.57
1036.25
313.87
253.89
217.63
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1667.03
1417.17
1251.74
1205.12
1266.03
     Salaries, Wages & Bonus
1448.02
1231.21
1103.39
1056.27
1026.60
     Contributions to EPF & Pension Funds
36.18
33.69
34.42
68.76
75.97
     Workmen and Staff Welfare Expenses
101.06
74.17
44.25
49.94
43.84
     Other Employees Cost
81.77
78.10
69.68
30.15
119.62
Other Manufacturing Expenses
4468.99
3534.97
2844.18
2422.77
2332.74
     Sub-contracted / Out sourced services
962.07
554.32
327.97
348.47
220.41
     Processing Charges
     Repairs and Maintenance
481.61
454.14
367.49
262.91
238.27
     Packing Material Consumed
1157.45
995.42
845.87
689.12
828.35
     Other Mfg Exp
1867.86
1531.09
1302.85
1122.27
1045.71
General and Administration Expenses
772.71
412.37
400.06
380.67
509.40
     Rent , Rates & Taxes
53.90
41.87
43.46
46.70
209.61
     Insurance
90.12
115.05
97.85
53.51
39.44
     Printing and stationery
16.19
11.16
9.82
10.53
8.87
     Professional and legal fees
437.62
113.16
136.15
162.48
133.22
     Traveling and conveyance
35.78
22.09
17.68
37.07
39.09
     Other Administration
139.10
109.04
95.10
70.38
79.17
Selling and Distribution Expenses
2680.07
1459.01
1353.94
1092.51
1171.00
     Advertisement & Sales Promotion
213.70
193.66
170.47
154.63
111.77
     Sales Commissions & Incentives
0.43
36.67
26.25
     Freight and Forwarding
2430.76
1251.96
1143.86
854.07
989.34
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
35.61
13.39
39.18
47.14
43.64
Miscellaneous Expenses
1486.10
984.73
846.97
2801.69
378.26
     Bad debts /advances written off
     Provision for doubtful debts
45.48
62.56
7.39
65.65
     Losson disposal of fixed assets(net)
19.51
3.27
1.76
     Losson foreign exchange fluctuations
701.08
352.14
1729.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
720.03
566.76
839.58
1072.69
310.85
Less: Expenses Capitalised
Total Expenditure
84617.93
60443.67
51139.41
48616.82
42581.34
Operating Profit (Excl OI)
5589.52
3882.63
5345.74
195.13
2499.52
Other Income
905.35
737.02
1064.48
587.16
2559.56
     Interest Received
24.69
18.13
42.34
1.33
38.15
     Dividend Received
1.51
1.92
1.17
1.27
0.76
     Profit on sale of Fixed Assets
32.60
     Profits on sale of Investments
     Provision Written Back
321.80
171.32
109.77
98.71
618.66
     Foreign Exchange Gains
693.62
464.52
     Others
557.35
545.65
217.58
453.25
1437.47
Operating Profit
6494.87
4619.65
6410.22
782.29
5059.08
Interest
5913.99
3926.21
3841.76
5112.50
5604.38
     InterestonDebenture / Bonds
195.13
251.59
262.51
274.83
290.32
     Interest on Term Loan
2526.89
1884.97
1558.20
1112.19
1194.55
     Intereston Fixed deposits
     Bank Charges etc
133.72
124.64
229.22
325.27
199.91
     Other Interest
3058.25
1665.01
1791.83
3400.21
3919.60
PBDT
580.88
693.44
2568.46
-4330.21
-545.30
Depreciation
2376.53
2079.14
2085.11
2107.66
2207.13
Profit Before Taxation & Exceptional Items
-1795.65
-1385.70
483.35
-6437.87
-2752.43
Exceptional Income / Expenses
34.26
2888.63
-986.23
Profit Before Tax
-1795.65
-1385.70
517.61
-3549.24
-3738.66
Provision for Tax
171.03
-18.51
1682.83
2116.35
-88.13
     Current Income Tax
24.84
26.12
0.77
     Deferred Tax
146.19
-18.51
1682.83
2090.23
-88.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1966.68
-1367.19
-1165.22
-5665.59
-3650.53
Extra items
0.00
0.00
0.00
25163.14
-16723.49
Minority Interest
-3.02
-18.22
17.55
1494.19
5890.37
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1969.70
-1385.41
-1147.67
20991.74
-14483.65
Adjustments to PAT
Profit Balance B/F
-52613.05
-51722.94
-51859.45
-72540.95
-58933.76
Appropriations
-54582.75
-53108.35
-53007.12
-51549.21
-73417.41
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-738.76
-495.30
-1284.18
310.24
-876.46
Equity Dividend %
Earnings Per Share
-0.93
-0.65
-0.54
10.95
-7.56
Adjusted EPS
-0.93
-0.65
-0.54
10.95
-7.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.