Profit & Loss

SHREEJI TRANSLOGISTICS LTD.

NSE : NABSE : 540738ISIN CODE : INE402Y01028Industry : LogisticsHouse : Private
BSE30.720.32 (+1.05 %)
PREV CLOSE ( ) 30.40
OPEN PRICE ( ) 30.88
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 256072
TODAY'S LOW / HIGH ( )30.20 31.20
52 WK LOW / HIGH ( ) 2658.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
2008.81
1665.99
1094.85
1106.64
1246.56
     Sales
194.47
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1809.64
1654.07
1079.79
1094.61
1232.08
     Revenue from property development
     Other Operational Income
4.70
11.92
15.06
12.03
14.48
Less: Excise Duty
Operating Income (Net)
2008.81
1665.99
1094.85
1106.64
1246.56
EXPENDITURE :
Increase/Decrease in Stock
0.06
-2.53
Raw Material Consumed
233.67
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
233.67
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.60
1.46
1.33
1.65
1.73
     Electricity & Power
1.60
1.46
1.33
1.65
1.73
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
89.02
80.87
68.96
85.95
86.35
     Salaries, Wages & Bonus
78.24
72.10
62.34
75.70
75.16
     Contributions to EPF & Pension Funds
5.83
4.88
4.67
5.90
5.50
     Workmen and Staff Welfare Expenses
0.72
0.40
0.59
0.57
0.61
     Other Employees Cost
4.22
3.49
1.37
3.79
5.07
Operating Expenses
1377.23
1290.80
862.35
832.79
933.81
     Sub-contracted / Out sourced services
     Processing Charges
53.09
54.73
40.65
46.05
37.63
     Repairs and Maintenance
0.98
0.92
0.93
     Packing Material Consumed
     Other Mfg Exp
1324.14
1236.07
820.72
785.83
895.25
General and Administration Expenses
71.36
71.80
77.66
83.89
82.12
     Rent , Rates & Taxes
37.81
36.67
34.67
27.56
26.70
     Insurance
7.23
11.29
11.70
10.63
8.30
     Printing and stationery
3.50
2.65
1.89
2.63
2.60
     Professional and legal fees
5.62
5.19
3.49
7.90
8.64
     Traveling and conveyance
6.84
6.26
5.01
8.11
9.35
     Other Administration
10.36
9.74
20.91
27.06
26.53
Selling and Distribution Expenses
15.21
23.15
11.59
11.39
10.01
     Advertisement & Sales Promotion
3.47
2.18
0.97
2.88
3.14
     Sales Commissions & Incentives
9.70
19.05
9.22
7.02
5.36
     Freight and Forwarding
2.04
1.93
1.41
1.49
1.51
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.98
26.90
2.02
5.26
8.50
     Bad debts /advances written off
     Provision for doubtful debts
2.28
2.56
0.74
1.61
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.01
     Losson sale of non-trade current investments
6.77
0.20
0.52
2.93
2.24
     Other Miscellaneous Expenses
4.93
24.13
1.49
1.58
4.65
Less: Expenses Capitalised
Total Expenditure
1802.07
1495.03
1023.90
1018.40
1122.52
Operating Profit (Excl OI)
206.74
170.95
70.95
88.24
124.03
Other Income
14.35
30.83
5.57
11.50
1.37
     Interest Received
6.78
6.70
4.13
3.63
0.46
     Dividend Received
0.06
0.06
     Profit on sale of Fixed Assets
7.19
23.95
     Profits on sale of Investments
     Provision Written Back
0.57
     Foreign Exchange Gains
     Others
0.38
0.18
0.87
7.81
0.85
Operating Profit
221.09
201.78
76.52
99.75
125.41
Interest
36.52
40.84
42.15
35.32
35.14
     InterestonDebenture / Bonds
     Interest on Term Loan
18.55
26.25
27.26
20.56
17.31
     Intereston Fixed deposits
     Bank Charges etc
0.72
0.83
0.57
0.61
1.76
     Other Interest
17.26
13.76
14.31
14.15
16.08
PBDT
184.57
160.95
34.37
64.43
90.26
Depreciation
33.60
38.56
43.09
41.67
34.90
Profit Before Taxation & Exceptional Items
150.97
122.39
-8.72
22.75
55.36
Exceptional Income / Expenses
Profit Before Tax
150.97
122.39
-8.72
22.75
55.36
Provision for Tax
41.34
30.66
1.55
7.47
16.62
     Current Income Tax
41.51
25.15
0.22
3.28
13.65
     Deferred Tax
-0.17
5.51
1.21
3.90
2.98
     Other taxes
0.00
0.00
0.12
0.29
0.00
Profit After Tax
109.62
91.72
-10.27
15.28
38.74
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.24
Share of Associate
Other Consolidated Items
Consolidated Net Profit
109.87
91.72
-10.27
15.28
38.74
Adjustments to PAT
Profit Balance B/F
220.77
139.07
148.20
182.72
143.99
Appropriations
330.64
230.79
137.93
198.01
182.72
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
0.36
     Other Appropriation
9.91
-0.46
47.71
Equity Dividend %
10.00
20.00
10.00
5.00
Earnings Per Share
2.10
8.75
-0.98
1.46
11.09
Adjusted EPS
1.57
1.31
-0.15
0.22
0.55

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.