Profit & Loss

SHREYAS SHIPPING & LOGISTICS LTD.

NSE : SHREYASBSE : 520151ISIN CODE : INE757B01015Industry : ShippingHouse : Shreyas Shipping - MNC
BSE347.8020.2 (+6.17 %)
PREV CLOSE ( ) 327.60
OPEN PRICE ( ) 333.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14515
TODAY'S LOW / HIGH ( )324.65 353.00
52 WK LOW / HIGH ( )231.15 506
NSE346.9019.25 (+5.88 %)
PREV CLOSE( ) 327.65
OPEN PRICE ( ) 329.40
BID PRICE (QTY) 346.90 (274)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 281644
TODAY'S LOW / HIGH( ) 325.00 353.50
52 WK LOW / HIGH ( )230.2 505.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
4837.80
5357.80
5599.80
6124.60
6247.90
     Income from ship building & Repairs
     Charter Income
4826.20
3543.30
230.20
682.70
475.90
     Freight and Demurrage
1808.10
5138.20
5403.20
5746.70
     Other Operational Income
11.60
6.40
231.40
38.70
25.30
Less: Excise Duty
Operating Income (Net)
4837.80
5357.80
5599.80
6124.60
6247.90
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
215.70
759.90
1831.90
2165.90
2138.50
     Electricity & Power
0.60
     Oil, Fuel & Natural gas
195.60
739.90
1815.80
2153.40
2124.20
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
20.10
20.00
16.10
11.90
14.30
Employee Cost
950.10
772.60
682.20
728.40
737.80
     Salaries, Wages & Bonus
915.40
737.80
661.60
698.30
707.00
     Contributions to EPF & Pension Funds
27.00
25.30
16.60
23.20
23.30
     Workmen and Staff Welfare Expenses
7.70
9.50
4.00
6.90
7.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1077.70
1425.40
2350.60
2620.70
2576.20
     Stevedoring,Despatch and Cargo expenses
     Port,Light and canal Dues
383.50
1079.60
860.40
896.40
     Sub-contracted / Out sourced services
     Repairs and Maintenance
96.00
80.70
59.60
53.20
51.20
     Stores,spare parts and tools consumed
436.10
299.20
268.80
229.50
255.20
     Other Operating Expenses
545.60
662.00
942.60
1477.60
1373.40
General and Administration Expenses
65.80
67.90
82.20
73.40
39.20
     Rent , Rates & Taxes
9.30
4.60
2.30
6.40
5.40
     Insurance
0.50
0.50
2.10
1.40
1.60
     Printing and stationery
12.00
8.60
10.40
5.50
     Professional and legal fees
15.90
22.10
30.30
14.60
12.70
     Other General & administrative Expenses
28.10
32.10
37.10
45.50
19.50
Selling and Distribution Expenses
8.70
4.30
3.40
3.20
10.80
     Advertisement & Sales Promotion
3.10
1.30
0.30
2.80
7.20
     Brokerage & Commissions
5.60
3.00
3.10
0.40
3.60
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
58.70
15.20
8.60
103.40
41.90
     Bad debts /advances written off
     Provision for doubtful debts
3.80
34.00
7.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
29.50
65.30
6.60
     Losson sale of non-trade current investments
0.30
1.40
0.90
     Other Miscellaneous Expenses
28.90
11.40
8.60
2.70
26.70
Less: Expenses Capitalised
Total Expenditure
2376.70
3045.30
4958.90
5695.00
5544.40
Operating Profit (Excl OI)
2461.10
2312.50
640.90
429.60
703.50
Other Income
191.90
55.00
42.10
35.50
23.00
     Interest Received
43.10
34.10
22.20
13.00
12.80
     Dividend Received
0.50
0.60
0.20
3.10
4.50
     Profit on sale of Fixed Assets
101.30
4.60
     Profits on sale of Investments
     Foreign Exchange Gains
1.20
     Provision Written Back
7.60
     Others
47.00
20.30
18.50
7.20
5.70
Operating Profit
2653.00
2367.50
683.00
465.10
726.50
Interest
184.20
120.50
166.70
194.80
189.30
     InterestonDebenture / Bonds
     Interest on Term Loan
161.30
112.20
148.80
165.50
173.90
     Intereston Fixed deposits
     Bank Charges etc
22.90
8.30
17.90
13.30
15.40
     Other Interest
0.00
0.00
0.00
16.00
0.00
PBDT
2468.80
2247.00
516.30
270.30
537.20
Depreciation
475.00
191.80
150.10
179.20
208.70
Profit Before Taxation & Exceptional Items
1993.80
2055.20
366.20
91.10
328.50
Exceptional Income / Expenses
64.10
22.00
-855.80
9.50
Profit Before Tax
1993.80
2181.70
388.20
-764.70
338.00
Provision for Tax
24.80
71.00
31.30
-189.50
3.50
     Current Income Tax
19.80
179.50
16.60
12.70
12.40
     Deferred Tax
5.00
-108.50
19.90
-201.60
-1.70
     Other taxes
0.00
0.00
-5.20
-0.60
-7.20
Profit After Tax
1969.00
2110.70
356.90
-575.20
334.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
85.80
-86.20
-36.80
Other Consolidated Items
Consolidated Net Profit
1969.00
2110.70
442.70
-661.40
297.70
Adjustments to PAT
Profit Balance B/F
4187.00
2510.70
2136.30
2843.00
2653.60
Appropriations
6156.00
4621.40
2579.00
2181.60
2951.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6156.00
4621.40
2579.00
2181.60
2951.30
Equity Dividend %
15.00
25.00
20.00
12.00
Earnings Per Share
89.66
96.12
20.16
-30.12
13.56
Adjusted EPS
89.66
96.12
20.16
-30.12
13.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.