Profit & Loss

SHRI BAJRANG ALLIANCE LTD.

NSE : NABSE : 526981ISIN CODE : INE402H01015Industry : Engineering - Industrial EquipmentsHouse : Private
BSE45.65-0.85 (-1.83 %)
PREV CLOSE ( ) 46.50
OPEN PRICE ( ) 45.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 700
TODAY'S LOW / HIGH ( )45.65 45.70
52 WK LOW / HIGH ( ) 15.361.95
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
1570.00
1028.00
837.86
753.92
807.46
     Sales
1570.00
1028.00
837.86
753.92
807.46
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
22.30
71.51
50.24
83.01
Net Sales
1570.00
1005.70
766.34
703.68
724.45
EXPENDITURE :
Increase/Decrease in Stock
-67.00
-22.50
-31.53
27.96
17.47
Raw Material Consumed
1477.40
882.60
672.43
600.14
591.35
     Opening Raw Materials
110.40
87.20
66.83
76.29
142.12
     Purchases Raw Materials
1443.80
900.00
514.77
334.48
484.53
     Closing Raw Materials
201.10
110.40
87.19
66.83
76.29
     Other Direct Purchases / Brought in cost
124.40
5.80
178.01
256.20
41.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
72.80
48.00
39.06
23.80
34.84
     Electricity & Power
72.80
48.00
39.06
23.80
32.88
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
1.96
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.40
16.20
8.44
10.62
10.92
     Salaries, Wages & Bonus
20.00
14.60
8.05
9.96
9.92
     Contributions to EPF & Pension Funds
1.40
1.60
0.35
0.62
0.90
     Workmen and Staff Welfare Expenses
0.00
0.00
0.03
0.04
0.09
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
8.00
9.40
5.69
2.82
3.69
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.30
0.20
0.37
0.30
0.34
     Packing Material Consumed
     Other Mfg Exp
7.60
9.20
5.32
2.53
3.35
General and Administration Expenses
4.90
6.80
6.20
6.29
6.17
     Rent , Rates & Taxes
0.00
0.20
0.48
0.31
0.26
     Insurance
0.30
0.30
0.35
0.26
0.20
     Printing and stationery
0.20
0.00
0.14
0.16
0.10
     Professional and legal fees
1.70
1.90
1.56
1.38
1.30
     Traveling and conveyance
0.40
1.40
0.62
1.24
1.24
     Other Administration
2.70
4.50
3.67
4.18
4.32
Selling and Distribution Expenses
1.80
0.60
21.38
25.72
13.31
     Advertisement & Sales Promotion
0.10
0.20
0.09
0.07
0.09
     Sales Commissions & Incentives
0.80
0.00
0.14
0.03
0.06
     Freight and Forwarding
     Handling and Clearing Charges
0.30
0.40
0.79
0.74
1.10
     Other Selling Expenses
0.50
0.00
20.36
24.88
12.07
Miscellaneous Expenses
1.50
19.40
1.96
0.31
1.27
     Bad debts /advances written off
17.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.50
1.90
1.96
0.30
1.27
Less: Expenses Capitalised
Total Expenditure
1520.90
960.60
723.64
697.66
679.03
Operating Profit (Excl OI)
49.10
45.10
42.71
6.02
45.42
Other Income
0.10
0.10
0.35
5.25
18.96
     Interest Received
0.00
0.00
     Dividend Received
0.00
0.03
0.06
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
0.29
5.15
17.39
     Provision Written Back
0.30
     Foreign Exchange Gains
0.77
     Others
0.10
0.10
0.06
0.07
0.44
Operating Profit
49.20
45.10
43.06
11.26
64.37
Interest
27.90
21.20
27.24
19.85
34.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.60
0.50
0.72
0.52
0.09
     Other Interest
27.40
20.70
26.51
19.33
33.91
PBDT
21.30
23.90
15.82
-8.59
30.37
Depreciation
7.10
7.40
3.66
4.02
6.50
Profit Before Taxation & Exceptional Items
14.20
16.50
12.17
-12.61
23.87
Exceptional Income / Expenses
Profit Before Tax
14.20
16.50
12.17
-12.61
23.87
Provision for Tax
-0.20
4.70
2.63
-0.01
4.84
     Current Income Tax
3.90
4.80
2.48
0.00
4.78
     Deferred Tax
0.00
-1.50
0.15
-0.01
0.06
     Other taxes
-4.10
-1.50
0.30
-0.03
0.13
Profit After Tax
14.40
11.80
9.53
-12.59
19.03
Extra items
Minority Interest
Share of Associate
167.80
79.00
Other Consolidated Items
Consolidated Net Profit
182.20
90.70
9.53
-12.59
19.03
Adjustments to PAT
1.03
Profit Balance B/F
450.60
357.20
106.00
118.60
99.53
Appropriations
632.80
447.90
115.53
106.00
119.60
     General Reserves
1.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.60
Equity Dividend %
Earnings Per Share
20.00
10.00
1.00
-1.00
2.00
Adjusted EPS
20.00
10.00
1.00
-1.00
2.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)