Profit & Loss

SHRI BAJRANG ALLIANCE LTD.

NSE : NABSE : 526981ISIN CODE : INE402H01015Industry : Engineering - Industrial EquipmentsHouse : Private
BSE181.85-6.85 (-3.63 %)
PREV CLOSE ( ) 188.70
OPEN PRICE ( ) 194.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3663
TODAY'S LOW / HIGH ( )179.30 194.00
52 WK LOW / HIGH ( ) 162.25406
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
2137.35
1745.56
1570.00
1028.01
837.86
     Sales
2137.35
1745.56
1570.00
1028.01
837.86
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
22.34
71.51
Net Sales
2137.35
1745.56
1570.00
1005.67
766.34
EXPENDITURE :
Increase/Decrease in Stock
-98.86
58.95
-66.68
-22.49
-31.53
Raw Material Consumed
1857.37
1494.33
1477.43
882.56
672.43
     Opening Raw Materials
158.84
201.12
110.40
87.19
66.83
     Purchases Raw Materials
650.12
763.34
1443.78
900.02
514.77
     Closing Raw Materials
91.42
158.84
201.12
110.40
87.19
     Other Direct Purchases / Brought in cost
1139.84
688.70
124.36
5.75
178.01
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
53.02
46.88
72.83
48.04
39.06
     Electricity & Power
53.02
46.88
72.83
48.04
39.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
80.81
36.53
21.45
16.23
8.44
     Salaries, Wages & Bonus
75.35
34.29
20.00
14.57
8.05
     Contributions to EPF & Pension Funds
4.29
1.80
1.41
1.63
0.35
     Workmen and Staff Welfare Expenses
3.25
0.44
0.04
0.04
0.03
     Other Employees Cost
-2.08
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
49.25
23.93
7.69
9.38
5.69
     Sub-contracted / Out sourced services
     Processing Charges
19.14
     Repairs and Maintenance
1.50
1.50
0.34
0.20
0.37
     Packing Material Consumed
     Other Mfg Exp
28.62
22.44
7.35
9.18
5.32
General and Administration Expenses
48.18
11.78
6.41
6.84
6.20
     Rent , Rates & Taxes
3.12
0.75
0.04
0.17
0.48
     Insurance
1.00
0.21
0.26
0.33
0.35
     Printing and stationery
0.95
0.14
0.16
0.02
0.14
     Professional and legal fees
20.11
5.96
1.75
1.88
1.56
     Traveling and conveyance
5.37
0.64
0.41
1.41
0.62
     Other Administration
23.01
4.73
4.21
4.45
3.67
Selling and Distribution Expenses
56.20
0.92
1.76
0.62
21.38
     Advertisement & Sales Promotion
24.95
0.03
0.13
0.20
0.09
     Sales Commissions & Incentives
0.39
0.60
0.79
0.05
0.14
     Freight and Forwarding
5.92
     Handling and Clearing Charges
6.08
0.28
0.31
0.38
0.79
     Other Selling Expenses
18.86
0.01
0.53
0.00
20.36
Miscellaneous Expenses
0.71
39.10
19.43
1.96
     Bad debts /advances written off
38.01
17.50
     Provision for doubtful debts
0.71
0.80
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
1.93
1.96
Less: Expenses Capitalised
Total Expenditure
2046.69
1712.42
1520.87
960.62
723.64
Operating Profit (Excl OI)
90.66
33.13
49.13
45.05
42.71
Other Income
3.62
0.62
0.09
0.06
0.35
     Interest Received
1.85
0.45
0.00
     Dividend Received
0.03
0.01
     Profit on sale of Fixed Assets
1.17
0.01
     Profits on sale of Investments
0.29
     Provision Written Back
0.01
     Foreign Exchange Gains
0.03
0.06
     Others
0.55
0.09
0.09
0.06
0.06
Operating Profit
94.28
33.75
49.22
45.11
43.06
Interest
44.75
21.01
27.95
21.18
27.24
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.83
27.36
0.51
0.72
     Other Interest
43.91
21.01
0.59
20.67
26.51
PBDT
49.53
12.74
21.27
23.93
15.82
Depreciation
20.80
2.80
7.12
7.43
3.66
Profit Before Taxation & Exceptional Items
28.73
9.93
14.16
16.50
12.17
Exceptional Income / Expenses
Profit Before Tax
28.73
9.93
14.16
16.50
12.17
Provision for Tax
6.90
3.24
-0.23
4.73
2.63
     Current Income Tax
4.81
2.04
3.87
4.80
2.48
     Deferred Tax
6.99
0.60
0.02
-1.48
0.15
     Other taxes
9.09
1.80
-4.09
-1.55
0.30
Profit After Tax
21.83
6.70
14.39
11.77
9.53
Extra items
0.00
0.00
-13.27
0.00
0.00
Minority Interest
Share of Associate
286.04
133.15
181.11
78.96
Other Consolidated Items
Consolidated Net Profit
307.87
139.85
182.23
90.73
9.53
Adjustments to PAT
Profit Balance B/F
741.76
601.91
450.58
357.21
106.00
Appropriations
1049.63
741.76
632.81
447.94
115.53
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.64
Equity Dividend %
Earnings Per Share
34.21
15.54
21.72
10.08
1.06
Adjusted EPS
34.21
15.54
21.72
10.08
1.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)