Profit & Loss

SHRI KRISHNA DEVCON LTD.

NSE : NABSE : 531080ISIN CODE : INE997I01012Industry : Construction - Real EstateHouse : Private
BSE36.010 (0 %)
PREV CLOSE ( ) 36.01
OPEN PRICE ( ) 36.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 909
TODAY'S LOW / HIGH ( )36.01 38.05
52 WK LOW / HIGH ( ) 2162.32
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
312.92
201.47
200.35
170.16
169.75
     Revenue from property development
312.92
201.47
200.35
170.16
169.75
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
0.37
Operating Income (Net)
312.92
201.47
199.98
170.16
169.75
EXPENDITURE :
Increase/Decrease in Stock
-61.54
-5.58
-33.72
14.35
-29.93
Cost of Construction and Development
240.17
126.11
130.22
65.09
96.73
     Opening Raw Materials
     Cost of Land & Construction Materials
240.17
126.11
130.22
65.09
96.73
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
240.17
126.11
130.22
65.09
96.73
Power & Fuel Cost
0.06
0.18
0.12
0.23
0.38
     Electricity & Power
0.06
0.18
0.12
0.23
0.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.89
10.46
10.24
12.50
12.56
     Salaries, Wages & Bonus
10.58
10.35
10.15
12.14
12.44
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.32
0.12
0.09
0.35
0.12
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.89
3.63
0.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
0.89
0.00
3.63
0.00
0.10
General and Administration Expenses
30.48
16.31
14.77
22.85
21.64
     Rent , Rates & Taxes
2.55
2.29
1.49
3.94
3.85
     Insurance
0.16
0.34
0.31
0.28
0.17
     Printing and stationery
0.21
0.13
0.13
0.11
0.16
     Professional and legal fees
26.19
12.68
12.38
18.06
16.15
     Other Administration
1.38
0.88
0.46
0.47
1.31
Selling and Distribution Expenses
1.91
0.26
0.31
5.72
10.24
     Advertisement & Sales Promotion
0.16
0.26
0.31
0.45
0.42
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.75
0.00
0.00
5.27
9.82
Miscellaneous Expenses
1.41
0.10
2.56
0.02
0.08
     Bad debts /advances written off
2.21
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.77
     Other Miscellaneous Expenses
0.63
0.10
0.35
0.02
0.08
Less: Expenses Capitalised
Total Expenditure
224.26
147.85
128.13
120.76
111.79
Operating Profit (Excl OI)
88.66
53.63
71.85
49.41
57.96
Other Income
9.01
11.39
4.96
3.97
4.43
     Interest Received
8.47
7.22
4.39
3.94
3.74
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.53
4.17
0.57
0.04
0.70
Operating Profit
97.66
65.02
76.81
53.38
62.39
Interest
29.53
26.80
26.48
34.93
33.33
     InterestonDebenture / Bonds
     Interest on Term Loan
28.95
26.00
25.80
33.79
39.12
     Intereston Fixed deposits
     Bank Charges etc
0.04
0.02
0.07
0.02
0.09
     Other Interest
0.54
0.78
0.62
1.12
-5.89
PBDT
68.13
38.22
50.33
18.45
29.07
Depreciation
1.98
2.14
1.59
1.67
1.75
Profit Before Taxation & Exceptional Items
66.15
36.08
48.74
16.78
27.32
Exceptional Income / Expenses
Profit Before Tax
66.15
36.08
48.74
16.78
27.32
Provision for Tax
17.92
8.37
13.34
4.80
8.12
     Current Income Tax
17.15
8.20
13.35
4.48
7.20
     Deferred Tax
0.77
0.16
0.04
0.32
0.91
     Other taxes
0.00
0.00
-0.04
0.00
0.00
Profit After Tax
48.23
27.72
35.40
11.98
19.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
48.23
27.72
35.40
11.98
19.20
Adjustments to PAT
Profit Balance B/F
205.58
177.87
142.47
130.48
120.03
Appropriations
253.81
205.58
177.87
142.47
139.23
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
253.81
205.58
177.87
142.47
139.23
Equity Dividend %
Earnings Per Share
1.72
0.99
1.26
0.43
0.69
Adjusted EPS
1.72
0.99
1.26
0.43
0.69

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.