Profit & Loss

SHRIRAM PISTONS & RINGS LTD

NSE : SHRIPISTONBSE : ISIN CODE : INE526E01018Industry : Engineering - Industrial EquipmentsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE2033.45-16.8 (-0.82 %)
PREV CLOSE( ) 2050.25
OPEN PRICE ( ) 2086.70
BID PRICE (QTY) 2033.45 (25)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 135372
TODAY'S LOW / HIGH( ) 2025.00 2098.50
52 WK LOW / HIGH ( )546 2206
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
26093.28
20646.64
15965.95
16067.73
19549.03
     Sales
25642.18
20233.98
15716.35
15777.93
19163.02
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
451.10
412.66
249.60
289.80
386.01
Less: Excise Duty
Net Sales
26093.28
20646.64
15965.95
16067.73
19549.03
EXPENDITURE :
Increase/Decrease in Stock
81.87
-596.81
27.63
405.12
-372.00
Raw Material Consumed
10344.00
8015.47
5382.66
5133.73
6882.35
     Opening Raw Materials
612.99
562.17
646.05
745.64
612.07
     Purchases Raw Materials
9480.62
7264.18
4661.68
4475.35
6311.32
     Closing Raw Materials
723.03
612.99
562.17
646.05
745.64
     Other Direct Purchases / Brought in cost
973.42
802.11
637.10
558.79
704.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1380.69
1302.06
1076.64
1156.85
1362.27
     Electricity & Power
1380.69
1302.06
1076.64
1156.85
1362.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4143.59
3917.64
3357.14
3437.14
3691.77
     Salaries, Wages & Bonus
3632.62
3379.62
2877.14
2919.11
3148.85
     Contributions to EPF & Pension Funds
292.27
296.42
262.52
279.63
264.91
     Workmen and Staff Welfare Expenses
218.70
241.60
217.48
238.40
278.01
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4226.31
3599.60
2638.79
2654.45
3283.99
     Sub-contracted / Out sourced services
304.73
235.19
     Processing Charges
537.18
530.00
412.11
394.48
528.49
     Repairs and Maintenance
304.91
266.82
222.04
243.10
283.02
     Packing Material Consumed
556.34
451.04
311.82
307.71
381.90
     Other Mfg Exp
2523.15
2116.55
1692.82
1709.16
2090.58
General and Administration Expenses
236.85
153.92
158.40
275.61
339.64
     Rent , Rates & Taxes
42.62
26.76
28.49
39.74
112.69
     Insurance
39.11
36.65
33.03
21.33
18.77
     Printing and stationery
     Professional and legal fees
71.82
53.03
72.15
100.05
64.48
     Traveling and conveyance
65.21
23.92
8.57
103.60
133.41
     Other Administration
18.09
13.56
16.16
10.89
10.29
Selling and Distribution Expenses
362.29
369.41
336.41
250.16
295.51
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
362.29
369.41
336.41
250.16
295.51
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
714.11
840.75
833.15
934.71
1127.01
     Bad debts /advances written off
0.53
14.05
13.26
1.47
1.06
     Provision for doubtful debts
6.56
26.44
8.76
     Losson disposal of fixed assets(net)
1.28
14.84
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
707.02
826.70
818.61
906.80
1102.35
Less: Expenses Capitalised
Total Expenditure
21489.71
17602.04
13810.82
14247.77
16610.54
Operating Profit (Excl OI)
4603.57
3044.60
2155.13
1819.96
2938.49
Other Income
466.63
292.15
195.83
198.43
236.35
     Interest Received
326.85
138.54
91.49
60.47
132.44
     Dividend Received
     Profit on sale of Fixed Assets
28.35
7.85
0.19
     Profits on sale of Investments
32.25
11.73
11.89
28.31
7.75
     Provision Written Back
15.31
4.67
1.19
     Foreign Exchange Gains
30.69
95.80
72.66
93.88
40.76
     Others
48.49
22.92
15.12
14.39
55.40
Operating Profit
5070.20
3336.75
2350.96
2018.39
3174.84
Interest
192.90
114.23
125.62
123.79
139.19
     InterestonDebenture / Bonds
     Interest on Term Loan
161.20
86.96
87.18
     Intereston Fixed deposits
     Bank Charges etc
2.16
2.09
5.26
1.51
0.50
     Other Interest
29.54
25.18
33.18
122.28
138.69
PBDT
4877.30
3222.52
2225.34
1894.60
3035.65
Depreciation
947.12
1020.46
1025.58
1030.43
943.26
Profit Before Taxation & Exceptional Items
3930.18
2202.06
1199.76
864.17
2092.39
Exceptional Income / Expenses
Profit Before Tax
3930.18
2202.06
1199.76
864.17
2092.39
Provision for Tax
991.40
566.41
312.25
133.80
707.88
     Current Income Tax
1045.88
604.51
271.12
263.48
713.84
     Deferred Tax
-54.48
-38.10
43.80
-30.88
-5.96
     Other taxes
0.00
0.00
-2.67
-98.80
0.00
Profit After Tax
2938.78
1635.65
887.51
730.37
1384.51
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2934.58
1635.65
887.51
730.37
1384.51
Adjustments to PAT
Profit Balance B/F
1300.00
1300.00
1300.00
1300.00
794.91
Appropriations
4234.58
2935.65
2187.51
2030.37
2179.42
     General Reserves
2713.91
1082.08
777.57
157.57
612.77
     Proposed Equity Dividend
     Corporate dividend tax
27.75
18.22
     Other Appropriation
0.42
421.42
-24.31
410.80
158.93
Equity Dividend %
150.00
100.00
60.00
60.00
100.00
Earnings Per Share
133.24
74.26
39.67
32.64
61.88
Adjusted EPS
66.62
37.13
19.83
16.32
30.94

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.