Profit & Loss

SHYAM CENTURY FERROUS LTD.

NSE : SHYAMCENTBSE : 539252ISIN CODE : INE979R01011Industry : Ferro & Silica ManganeseHouse : Private
BSE3.800 (0 %)
PREV CLOSE ( ) 3.80
OPEN PRICE ( ) 3.76
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9352
TODAY'S LOW / HIGH ( )3.76 3.99
52 WK LOW / HIGH ( )1.77 5.39
NSE3.950 (0 %)
PREV CLOSE( ) 3.95
OPEN PRICE ( ) 3.90
BID PRICE (QTY) 3.85 (3000)
OFFER PRICE (QTY) 3.95 (696)
VOLUME 4699
TODAY'S LOW / HIGH( ) 3.80 4.10
52 WK LOW / HIGH ( )1.8 5.3
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
872.50
1333.10
1241.00
925.70
1152.90
     Sales
872.50
1320.20
1236.60
921.50
1150.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
13.00
4.40
4.20
2.30
Less: Excise Duty
4.90
15.00
16.90
Net Sales
872.50
1333.10
1236.10
910.70
1136.10
EXPENDITURE :
Increase/Decrease in Stock
30.80
-47.60
2.10
4.20
77.60
Raw Material Consumed
291.60
430.40
337.20
241.40
294.60
     Opening Raw Materials
76.10
130.60
37.70
47.30
54.70
     Purchases Raw Materials
314.90
376.00
430.10
231.80
287.20
     Closing Raw Materials
99.40
76.10
130.60
37.70
47.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
409.80
559.10
487.00
370.30
483.10
     Electricity & Power
409.80
559.10
487.00
370.30
483.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.90
64.80
64.50
57.80
55.10
     Salaries, Wages & Bonus
44.20
59.60
58.00
52.40
50.00
     Contributions to EPF & Pension Funds
1.90
2.90
2.80
2.60
2.70
     Workmen and Staff Welfare Expenses
1.70
2.40
3.80
2.80
2.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
46.60
88.10
91.20
60.50
74.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.00
12.10
26.90
9.20
10.30
     Packing Material Consumed
4.70
7.50
6.00
5.00
7.40
     Other Mfg Exp
36.90
68.50
58.40
46.30
56.30
General and Administration Expenses
5.20
9.90
11.10
11.80
13.40
     Rent , Rates & Taxes
1.30
4.30
6.40
7.30
8.80
     Insurance
2.90
4.30
3.10
3.40
3.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
0.70
1.10
1.40
0.80
1.30
     Other Administration
1.10
1.30
1.60
1.10
1.30
Selling and Distribution Expenses
24.90
39.60
45.90
46.30
52.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.40
0.30
0.70
4.10
2.80
     Freight and Forwarding
24.50
39.30
45.20
42.10
49.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.60
Miscellaneous Expenses
8.80
11.40
9.20
6.90
11.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.80
11.40
9.20
6.90
11.10
Less: Expenses Capitalised
Total Expenditure
865.70
1155.90
1048.20
799.10
1061.30
Operating Profit (Excl OI)
6.90
177.30
187.90
111.60
74.80
Other Income
18.80
11.20
14.10
2.50
0.30
     Interest Received
16.50
11.20
14.10
0.10
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
2.40
0.00
0.00
2.40
0.20
Operating Profit
25.70
188.50
202.00
114.10
75.10
Interest
4.00
13.00
17.20
11.20
29.80
     InterestonDebenture / Bonds
     Interest on Term Loan
7.70
28.50
     Intereston Fixed deposits
     Bank Charges etc
1.90
2.70
3.50
     Other Interest
2.10
10.20
13.70
3.50
1.30
PBDT
21.70
175.60
184.80
103.00
45.30
Depreciation
22.90
27.60
25.00
21.50
29.40
Profit Before Taxation & Exceptional Items
-1.20
147.90
159.90
81.50
15.90
Exceptional Income / Expenses
Profit Before Tax
-1.20
147.90
159.90
81.50
15.90
Provision for Tax
-0.90
43.10
55.30
27.30
5.10
     Current Income Tax
0.30
43.90
52.70
25.60
5.50
     Deferred Tax
1.40
-0.70
2.70
1.20
-0.30
     Other taxes
0.20
-1.40
5.30
2.90
-0.60
Profit After Tax
-0.30
104.80
104.50
54.30
10.70
Extra items
Minority Interest
Share of Associate
17.50
61.90
55.20
61.50
52.80
Other Consolidated Items
Consolidated Net Profit
17.20
166.70
159.80
115.80
63.60
Adjustments to PAT
Profit Balance B/F
552.90
386.80
226.80
111.50
79.80
Appropriations
570.10
553.50
386.60
227.20
143.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.50
0.60
-0.10
0.40
Equity Dividend %
Earnings Per Share
0.00
1.00
1.00
1.00
0.00
Adjusted EPS
0.00
1.00
1.00
1.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)