Profit & Loss

SHYAM CENTURY FERROUS LTD.

NSE : SHYAMCENTBSE : 539252ISIN CODE : INE979R01011Industry : Ferro & Silica ManganeseHouse : Private
BSE3.55-0.17 (-4.57 %)
PREV CLOSE ( ) 3.72
OPEN PRICE ( ) 3.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19450
TODAY'S LOW / HIGH ( )3.54 3.60
52 WK LOW / HIGH ( )1.77 5
NSE3.850 (0 %)
PREV CLOSE( ) 3.85
OPEN PRICE ( ) 3.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23563
TODAY'S LOW / HIGH( ) 3.70 3.95
52 WK LOW / HIGH ( )1.8 5
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
1333.10
1241.00
925.70
1152.90
1182.70
     Sales
1320.20
1236.60
921.50
1150.60
1181.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
13.00
4.40
4.20
2.30
1.60
Less: Excise Duty
4.90
15.00
16.90
23.60
Net Sales
1333.10
1236.10
910.70
1136.10
1159.10
EXPENDITURE :
Increase/Decrease in Stock
-47.60
2.10
4.20
77.60
-74.20
Raw Material Consumed
430.40
337.20
241.40
294.60
353.50
     Opening Raw Materials
130.60
37.70
47.30
54.70
     Purchases Raw Materials
376.00
430.10
231.80
287.20
408.30
     Closing Raw Materials
76.10
130.60
37.70
47.30
54.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
559.10
487.00
370.30
483.10
479.80
     Electricity & Power
559.10
487.00
370.30
483.10
479.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
64.80
64.50
57.80
55.10
55.00
     Salaries, Wages & Bonus
59.60
58.00
52.40
50.00
48.00
     Contributions to EPF & Pension Funds
2.90
2.80
2.60
2.70
2.40
     Workmen and Staff Welfare Expenses
2.40
3.80
2.80
2.40
4.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
88.10
91.20
60.50
74.00
98.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
12.10
26.90
9.20
10.30
23.50
     Packing Material Consumed
7.50
6.00
5.00
7.40
8.10
     Other Mfg Exp
68.50
58.40
46.30
56.30
67.10
General and Administration Expenses
9.90
11.10
11.80
13.40
11.50
     Rent , Rates & Taxes
4.30
6.40
7.30
8.80
4.50
     Insurance
4.30
3.10
3.40
3.30
4.80
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
1.10
1.40
0.80
1.30
2.20
     Other Administration
1.30
1.60
1.10
1.30
2.20
Selling and Distribution Expenses
39.60
45.90
46.30
52.40
52.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.30
0.70
4.10
2.80
1.20
     Freight and Forwarding
39.30
45.20
42.10
49.00
50.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.60
0.00
Miscellaneous Expenses
11.40
9.20
6.90
11.10
12.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.40
9.20
6.90
11.10
12.00
Less: Expenses Capitalised
Total Expenditure
1155.90
1048.20
799.10
1061.30
988.30
Operating Profit (Excl OI)
177.30
187.90
111.60
74.80
170.80
Other Income
11.20
14.10
2.50
0.30
0.00
     Interest Received
10.20
14.10
0.10
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
2.40
0.20
0.00
Operating Profit
188.50
202.00
114.10
75.10
170.80
Interest
13.00
17.20
11.20
29.80
33.50
     InterestonDebenture / Bonds
     Interest on Term Loan
7.70
28.50
31.30
     Intereston Fixed deposits
     Bank Charges etc
2.70
3.50
     Other Interest
10.20
13.70
3.50
1.30
2.10
PBDT
175.60
184.80
103.00
45.30
137.40
Depreciation
27.60
25.00
21.50
29.40
46.40
Profit Before Taxation & Exceptional Items
147.90
159.90
81.50
15.90
91.00
Exceptional Income / Expenses
-2.80
Profit Before Tax
147.90
159.90
81.50
15.90
88.10
Provision for Tax
43.10
55.30
27.30
5.10
34.90
     Current Income Tax
43.90
52.70
25.60
5.50
35.40
     Deferred Tax
-0.70
2.70
1.20
-0.30
-0.50
     Other taxes
-1.40
5.30
2.90
-0.60
-1.00
Profit After Tax
104.80
104.50
54.30
10.70
53.20
Extra items
Minority Interest
Share of Associate
61.90
55.20
61.50
52.80
26.60
Other Consolidated Items
Consolidated Net Profit
166.70
159.80
115.80
63.60
79.80
Adjustments to PAT
Profit Balance B/F
386.80
226.80
111.50
79.80
0.00
Appropriations
553.50
386.60
227.20
143.40
79.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.60
-0.10
0.40
Equity Dividend %
Earnings Per Share
1.00
1.00
1.00
0.00
160.00
Adjusted EPS
1.00
1.00
1.00
0.00
160.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)