Profit & Loss

SIGACHI INDUSTRIES LTD.

NSE : SIGACHIBSE : 543389ISIN CODE : INE0D0K01022Industry : ChemicalsHouse : Private
BSE67.39-0.52 (-0.77 %)
PREV CLOSE ( ) 67.91
OPEN PRICE ( ) 67.91
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 135921
TODAY'S LOW / HIGH ( )67.00 68.35
52 WK LOW / HIGH ( )23.16 95.94
NSE67.40-0.1 (-0.15 %)
PREV CLOSE( ) 67.50
OPEN PRICE ( ) 67.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 67.40 (1259)
VOLUME 739555
TODAY'S LOW / HIGH( ) 67.00 68.30
52 WK LOW / HIGH ( )23 95.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3020.45
2502.90
1927.56
1390.63
1289.88
     Sales
2755.10
2368.73
1805.63
1287.37
1199.41
     Job Work/ Contract Receipts
     Processing Charges / Service Income
265.35
134.17
121.92
103.26
90.47
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
3020.45
2502.90
1927.56
1390.63
1289.88
EXPENDITURE :
Increase/Decrease in Stock
-39.84
-48.73
28.19
-19.44
-33.34
Raw Material Consumed
1423.60
1234.65
979.11
740.33
700.18
     Opening Raw Materials
106.53
69.00
116.71
81.46
42.63
     Purchases Raw Materials
1528.96
1272.18
940.04
775.58
732.12
     Closing Raw Materials
225.60
106.53
77.63
116.71
74.56
     Other Direct Purchases / Brought in cost
13.72
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
66.21
54.37
44.04
41.07
40.81
     Electricity & Power
54.76
41.51
34.86
34.27
32.57
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
11.44
12.86
9.18
6.80
8.24
Employee Cost
322.30
165.52
139.31
117.10
101.83
     Salaries, Wages & Bonus
281.90
140.97
117.25
100.39
86.85
     Contributions to EPF & Pension Funds
20.67
15.20
12.88
8.90
6.37
     Workmen and Staff Welfare Expenses
19.74
9.35
9.19
7.80
8.61
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
184.72
148.97
141.55
110.18
100.59
     Sub-contracted / Out sourced services
     Processing Charges
149.65
118.57
105.75
87.15
79.78
     Repairs and Maintenance
22.79
18.35
26.74
16.37
12.19
     Packing Material Consumed
0.69
     Other Mfg Exp
12.27
12.05
9.06
6.66
7.94
General and Administration Expenses
200.28
116.49
103.73
85.21
60.01
     Rent , Rates & Taxes
15.47
14.32
14.77
11.17
8.86
     Insurance
22.07
10.01
17.01
1.92
2.59
     Printing and stationery
3.40
2.36
2.18
1.81
1.05
     Professional and legal fees
55.01
17.33
11.08
16.97
8.57
     Traveling and conveyance
31.23
18.90
15.03
10.85
8.45
     Other Administration
73.11
53.56
43.67
42.49
30.50
Selling and Distribution Expenses
263.03
292.23
99.37
65.93
56.74
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
193.83
262.87
80.31
36.53
34.46
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
69.19
29.36
19.06
29.39
22.29
Miscellaneous Expenses
12.91
8.95
4.35
2.67
3.44
     Bad debts /advances written off
     Provision for doubtful debts
1.27
     Losson disposal of fixed assets(net)
0.43
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.91
8.95
4.35
2.67
1.74
Less: Expenses Capitalised
Total Expenditure
2433.20
1972.45
1539.66
1143.03
1030.27
Operating Profit (Excl OI)
587.25
530.45
387.90
247.59
259.62
Other Income
66.72
26.30
32.55
48.86
38.90
     Interest Received
32.70
6.99
0.87
0.67
0.88
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.65
     Provision Written Back
     Foreign Exchange Gains
33.82
18.66
0.32
11.73
4.14
     Others
0.20
0.00
31.37
36.47
33.88
Operating Profit
653.97
556.74
420.44
296.46
298.51
Interest
42.93
11.71
12.50
23.45
34.51
     InterestonDebenture / Bonds
     Interest on Term Loan
13.90
6.64
7.71
17.20
26.66
     Intereston Fixed deposits
     Bank Charges etc
12.00
5.05
4.77
5.17
6.76
     Other Interest
17.02
0.02
0.02
1.09
1.09
PBDT
611.04
545.04
407.95
273.01
264.00
Depreciation
66.25
29.05
23.11
19.57
16.72
Profit Before Taxation & Exceptional Items
544.79
515.99
384.84
253.44
247.28
Exceptional Income / Expenses
Profit Before Tax
544.79
515.99
384.84
253.44
247.28
Provision for Tax
109.43
115.61
82.23
50.28
57.16
     Current Income Tax
111.49
105.09
67.30
48.65
50.96
     Deferred Tax
-2.07
10.53
14.94
1.64
6.20
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
435.36
400.37
302.60
203.16
190.13
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
435.36
400.37
302.60
203.16
190.13
Adjustments to PAT
Profit Balance B/F
1005.19
774.64
487.28
338.93
157.16
Appropriations
1440.55
1175.01
789.89
542.09
347.29
     General Reserves
10.18
9.58
5.11
4.75
     Proposed Equity Dividend
3.07
3.07
     Corporate dividend tax
0.53
0.53
     Other Appropriation
185.52
160.24
15.25
46.09
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
14.16
13.02
39.39
26.44
61.87
Adjusted EPS
1.42
1.30
1.31
0.88
0.82

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.