Profit & Loss

SIKA INTERPLANT SYSTEMS LTD.

NSE : NABSE : 523606ISIN CODE : INE438E01016Industry : Engineering - Industrial EquipmentsHouse : Private
BSE1995.70-2.85 (-0.14 %)
PREV CLOSE ( ) 1998.55
OPEN PRICE ( ) 2028.00
BID PRICE (QTY) 1983.00 (5)
OFFER PRICE (QTY) 1995.70 (1)
VOLUME 2234
TODAY'S LOW / HIGH ( )1982.10 2068.50
52 WK LOW / HIGH ( ) 5262014
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
600.12
984.41
797.24
627.68
455.42
     Sales
570.92
981.98
794.35
621.41
433.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
29.20
2.44
2.89
6.27
22.32
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
600.12
984.41
797.24
627.68
455.42
EXPENDITURE :
Increase/Decrease in Stock
-38.29
-13.26
29.03
-32.33
-2.19
Raw Material Consumed
402.29
666.88
527.94
471.29
312.23
     Opening Raw Materials
24.48
1.24
7.49
3.35
9.65
     Purchases Raw Materials
394.08
690.12
521.69
475.43
305.93
     Closing Raw Materials
16.27
24.48
1.24
7.48
3.35
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.47
1.36
1.32
1.34
1.23
     Electricity & Power
1.47
1.36
1.32
1.34
1.23
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
70.60
83.69
53.63
50.65
38.96
     Salaries, Wages & Bonus
66.05
79.39
50.71
45.64
33.79
     Contributions to EPF & Pension Funds
3.17
3.36
2.08
1.96
1.40
     Workmen and Staff Welfare Expenses
1.38
0.94
0.84
3.06
0.78
     Other Employees Cost
0.00
0.00
0.00
0.00
2.99
Other Manufacturing Expenses
17.70
10.84
6.13
4.38
2.77
     Sub-contracted / Out sourced services
0.98
0.83
0.98
     Processing Charges
5.15
1.57
0.36
1.76
0.21
     Repairs and Maintenance
10.83
8.25
4.26
1.86
2.32
     Packing Material Consumed
     Other Mfg Exp
0.74
0.19
0.53
0.75
0.24
General and Administration Expenses
34.46
28.15
21.86
31.25
25.79
     Rent , Rates & Taxes
2.33
2.56
2.57
2.25
4.10
     Insurance
0.71
0.73
1.03
1.06
0.91
     Printing and stationery
0.31
0.36
0.30
0.36
0.89
     Professional and legal fees
13.48
10.69
11.39
8.11
4.47
     Traveling and conveyance
13.88
10.45
2.57
12.87
0.91
     Other Administration
3.75
3.36
4.00
6.62
14.51
Selling and Distribution Expenses
4.12
3.14
2.62
2.41
4.01
     Advertisement & Sales Promotion
4.12
2.97
2.62
2.09
0.67
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.17
0.00
0.32
3.33
Miscellaneous Expenses
3.58
0.29
1.70
8.59
11.07
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.92
5.71
0.55
     Losson sale of non-trade current investments
0.08
0.50
2.17
     Other Miscellaneous Expenses
0.66
0.21
1.21
0.72
10.52
Less: Expenses Capitalised
Total Expenditure
495.92
781.09
644.22
537.58
393.87
Operating Profit (Excl OI)
104.19
203.33
153.02
90.10
61.55
Other Income
30.32
33.90
25.28
14.87
9.67
     Interest Received
17.26
17.56
8.95
1.78
0.93
     Dividend Received
0.00
0.32
     Profit on sale of Fixed Assets
0.53
0.43
0.46
0.52
     Profits on sale of Investments
2.91
0.50
3.01
7.51
1.61
     Provision Written Back
     Foreign Exchange Gains
3.74
4.62
0.57
     Others
9.61
11.66
8.24
5.58
5.72
Operating Profit
134.51
237.23
178.30
104.97
71.23
Interest
5.22
6.21
12.44
5.03
4.47
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.53
5.47
8.85
4.06
2.51
     Other Interest
0.69
0.74
3.59
0.98
1.96
PBDT
129.29
231.02
165.86
99.94
66.76
Depreciation
7.79
8.41
8.48
8.48
7.79
Profit Before Taxation & Exceptional Items
121.50
222.61
157.37
91.45
58.97
Exceptional Income / Expenses
Profit Before Tax
121.50
222.61
157.37
91.45
58.97
Provision for Tax
33.61
57.22
38.93
21.44
16.98
     Current Income Tax
31.20
60.00
42.00
23.41
16.47
     Deferred Tax
2.77
-2.80
-1.38
-0.81
0.51
     Other taxes
-0.36
0.02
-1.69
-1.17
0.00
Profit After Tax
87.89
165.39
118.44
70.01
41.99
Extra items
0.00
0.00
1.04
-4.45
-0.44
Minority Interest
1.04
0.58
0.47
0.57
0.71
Share of Associate
Other Consolidated Items
1.51
-11.43
Consolidated Net Profit
90.44
154.54
119.95
66.13
42.26
Adjustments to PAT
Profit Balance B/F
494.45
356.88
241.59
179.54
149.01
Appropriations
584.89
511.41
361.54
245.68
191.28
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.96
16.96
4.66
4.09
11.73
Equity Dividend %
40.00
40.00
40.00
11.00
8.00
Earnings Per Share
21.33
36.45
28.04
16.65
10.07
Adjusted EPS
21.33
36.45
28.04
16.65
10.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.