Profit & Loss

SINTEX INDUSTRIES LTD.

NSE : SINTEXBSE : 502742ISIN CODE : INE429C01035Industry : TextileHouse : Sintex
BSE2.210 (0 %)
PREV CLOSE ( ) 2.21
OPEN PRICE ( ) 2.21
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 376283
TODAY'S LOW / HIGH ( )2.21 2.21
52 WK LOW / HIGH ( )2.21 2.21
NSE2.300 (0 %)
PREV CLOSE( ) 2.30
OPEN PRICE ( ) 2.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2.30 (31716)
VOLUME 223593
TODAY'S LOW / HIGH( ) 2.30 2.30
52 WK LOW / HIGH ( )2.3 2.3
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
31028.50
30597.00
16957.10
17011.90
32569.50
     Sales
31004.20
30597.00
16957.10
17011.90
32569.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
24.30
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
31028.50
30597.00
16957.10
17011.90
32569.50
EXPENDITURE :
Increase/Decrease in Stock
-173.40
-1323.60
119.70
1527.80
2.10
Raw Material Consumed
24009.70
21910.00
11102.40
10974.00
21897.30
     Opening Raw Materials
1655.50
757.00
426.40
830.00
3784.80
     Purchases Raw Materials
25609.70
22808.50
11433.00
10568.60
14738.30
     Closing Raw Materials
3255.50
1655.50
757.00
426.40
830.00
     Other Direct Purchases / Brought in cost
1.80
4204.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2893.20
2518.50
1777.80
1835.60
2387.00
     Electricity & Power
2893.20
2518.50
1777.80
1835.60
2387.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1732.40
1641.40
1345.70
1576.60
1787.10
     Salaries, Wages & Bonus
1604.90
1523.50
1251.40
1449.60
1596.60
     Contributions to EPF & Pension Funds
94.20
85.10
67.20
92.00
111.80
     Workmen and Staff Welfare Expenses
33.30
32.80
27.10
35.00
78.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1425.20
1255.10
632.00
550.10
1206.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
122.40
76.10
28.50
37.00
65.70
     Packing Material Consumed
     Other Mfg Exp
1302.80
1179.00
603.50
513.10
1141.00
General and Administration Expenses
513.20
660.60
396.80
1348.50
724.80
     Rent , Rates & Taxes
27.00
83.60
47.50
27.20
35.90
     Insurance
232.70
173.50
114.30
144.90
67.40
     Printing and stationery
     Professional and legal fees
120.90
87.30
107.10
110.40
109.20
     Traveling and conveyance
35.00
38.90
38.10
52.10
133.60
     Other Administration
97.60
277.30
89.80
1013.90
378.70
Selling and Distribution Expenses
218.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
218.70
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
626.30
8.40
215.90
2704.00
801.30
     Bad debts /advances written off
0.40
2.80
1744.10
703.80
     Provision for doubtful debts
344.90
210.00
542.00
     Losson disposal of fixed assets(net)
0.40
     Losson foreign exchange fluctuations
281.40
8.00
407.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
3.10
10.20
97.50
Less: Expenses Capitalised
Total Expenditure
31245.30
26670.40
15590.30
20516.60
28806.30
Operating Profit (Excl OI)
-216.80
3926.60
1366.80
-3504.70
3763.20
Other Income
1579.60
1093.50
610.60
401.10
1193.10
     Interest Received
62.10
44.70
85.00
156.70
178.70
     Dividend Received
     Profit on sale of Fixed Assets
0.90
3.80
     Profits on sale of Investments
0.10
     Provision Written Back
41.70
     Foreign Exchange Gains
237.20
54.70
25.50
61.70
183.00
     Others
1279.40
994.10
500.10
182.70
785.80
Operating Profit
1362.80
5020.10
1977.40
-3103.60
4956.30
Interest
7846.90
8131.10
7953.20
7475.80
2256.50
     InterestonDebenture / Bonds
     Interest on Term Loan
7721.20
8047.00
7710.60
7070.30
2096.90
     Intereston Fixed deposits
     Bank Charges etc
125.70
84.10
242.60
405.50
159.60
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-6484.10
-3111.00
-5975.80
-10579.40
2699.80
Depreciation
986.10
2623.30
2817.70
2844.50
2324.60
Profit Before Taxation & Exceptional Items
-7470.20
-5734.30
-8793.50
-13423.90
375.20
Exceptional Income / Expenses
35250.70
-4266.40
Profit Before Tax
27780.50
-5734.30
-13059.90
-13423.90
375.20
Provision for Tax
15.50
3.90
4.20
-859.80
160.00
     Current Income Tax
8.30
94.10
     Deferred Tax
3.40
3.90
5.60
-798.60
98.80
     Other taxes
3.80
0.00
-1.40
-61.20
-32.90
Profit After Tax
27765.00
-5738.20
-13064.10
-12564.10
215.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27765.00
-5738.20
-13064.10
-12564.10
215.20
Adjustments to PAT
Profit Balance B/F
-61618.60
1275.40
14345.40
26917.50
27031.50
Appropriations
-33853.60
-4462.80
1281.30
14353.40
27246.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-24145.90
7.00
5.90
8.00
329.20
Equity Dividend %
Earnings Per Share
3.24
-9.58
-21.80
-21.15
0.36
Adjusted EPS
3.24
-9.58
-21.80
-21.15
0.36

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.