Profit & Loss

SJVN LTD.

NSE : SJVNBSE : 533206ISIN CODE : INE002L01015Industry : Power Generation/DistributionHouse : PSU
BSE132.953.3 (+2.55 %)
PREV CLOSE ( ) 129.65
OPEN PRICE ( ) 130.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1757579
TODAY'S LOW / HIGH ( )129.55 134.50
52 WK LOW / HIGH ( )34.36 170.45
NSE132.953.25 (+2.51 %)
PREV CLOSE( ) 129.70
OPEN PRICE ( ) 130.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 132.95 (14035)
VOLUME 25448191
TODAY'S LOW / HIGH( ) 129.45 134.40
52 WK LOW / HIGH ( )34.35 170.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
29383.50
24170.00
24853.90
27028.00
26446.60
     Earning From Sale of Electrical Energy
28280.50
24171.30
24533.70
24273.30
26382.60
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
1103.00
-1.30
320.20
2754.70
64.00
Less: Excise Duty
Operating Income (Net)
29383.50
24170.00
24853.90
27028.00
26446.60
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
113.00
115.60
101.10
119.10
140.80
     Cost of power purchased
121.50
120.80
108.40
124.00
145.80
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
-8.50
-5.20
-7.30
-4.90
-5.00
Employee Cost
2868.60
2906.20
3172.20
3084.10
3164.10
     Salaries, Wages & Bonus
2218.50
2285.10
2519.70
2505.80
2601.30
     Contributions to EPF & PensionFunds
280.30
318.70
349.50
333.00
324.30
     Workmen and Staff Welfare Expenses
360.70
296.30
298.70
232.90
231.80
     Other Employees Cost
9.10
6.10
4.30
12.40
6.70
Operating Expenses
1050.60
912.50
869.10
815.50
948.90
     Cost of Elastimold , Store & Spares Consumed
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
970.40
856.60
831.20
789.00
849.90
     Other Operating Expenses
80.20
55.90
37.90
26.50
99.00
General and Administration Expenses
1851.10
1529.80
1455.00
1378.60
1299.00
     Rent , Rates & Taxes
6.30
2.60
3.30
20.70
91.70
     Insurance
562.50
521.20
478.60
460.10
462.90
     Printing and stationery
14.70
11.10
17.80
16.40
13.90
     Professional and legal fees
217.90
164.80
216.90
80.20
60.90
     Other Administration
1049.70
830.10
738.40
801.20
669.60
Selling and Distribution Expenses
137.60
51.30
37.60
56.80
84.20
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
137.60
51.30
37.60
56.80
84.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
718.80
748.40
779.10
507.40
700.00
     Bad debts /advances written off
40.30
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
225.70
56.90
6.40
     Losson foreign exchange fluctuations
4.80
6.50
7.50
2.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
714.00
701.60
553.40
443.00
691.50
Less: Expenses Capitalised
Total Expenditure
6739.70
6263.80
6414.10
5961.50
6337.00
Operating Profit (Excl OI)
22643.80
17906.20
18439.80
21066.50
20109.60
Other Income
3441.50
2177.80
10642.20
5936.50
4777.60
     Interest Received
1725.20
1298.10
1971.70
2435.10
2733.10
     Dividend Received
     Profit on sale of Fixed Assets
14.20
3.40
0.10
9.70
4.00
     Profits on sale of Investments
     Foreign Exchange Gains
3.20
3.20
4.00
4.00
5.50
     Others
1698.90
873.10
8666.40
3487.70
2035.00
Operating Profit
26085.30
20084.00
29082.00
27003.00
24887.20
Interest
4490.90
2255.20
976.60
3442.00
2505.50
     InterestonDebenture / Bonds
367.30
229.70
     Intereston Term Loan
3328.50
1029.90
277.40
690.40
783.50
     Intereston Fixed deposits
     Bank Charges etc
307.00
198.70
246.60
276.80
271.00
     Other Interest
488.10
796.90
452.60
2474.80
1451.00
PBDT
21594.40
17828.80
28105.40
23561.00
22381.70
Depreciation
3964.00
4042.90
3932.70
3840.90
3902.60
Profit Before Taxation & Exceptional Items
17630.40
13785.90
24172.70
19720.10
18479.10
Exceptional Income / Expenses
-399.30
-670.80
-2934.20
-60.90
-570.80
Profit Before Tax
17273.60
13160.00
21277.90
19715.00
17947.90
Provision for Tax
3680.60
3262.00
4820.70
4047.40
4282.50
     Current Income Tax
2990.90
2328.60
3201.20
3432.80
3860.00
     Deferred Tax
533.80
930.10
1619.10
-1105.20
422.50
     Other taxes
155.90
3.30
0.40
1719.80
0.00
Profit After Tax
13593.00
9898.00
16457.20
15667.60
13665.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
13593.00
9898.00
16457.20
15667.60
13665.40
Adjustments to PAT
Profit Balance B/F
90337.10
86546.60
79144.50
74752.30
65635.30
Appropriations
103930.10
96444.60
95601.70
90419.90
79300.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1373.20
1211.70
     Other Appropriation
103930.10
96444.60
95601.70
89046.70
78089.00
Equity Dividend %
17.70
17.00
22.00
22.00
21.50
Earnings Per Share
3.46
2.52
4.19
3.99
3.48
Adjusted EPS
3.46
2.52
4.19
3.99
3.48

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.