Profit & Loss

SKIPPER LTD.

NSE : SKIPPERBSE : 538562ISIN CODE : INE439E01022Industry : Engineering - Industrial EquipmentsHouse : Private
BSE316.701.05 (+0.33 %)
PREV CLOSE ( ) 315.65
OPEN PRICE ( ) 320.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 50272
TODAY'S LOW / HIGH ( )315.55 330.95
52 WK LOW / HIGH ( )97.97 400
NSE316.750.95 (+0.3 %)
PREV CLOSE( ) 315.80
OPEN PRICE ( ) 319.70
BID PRICE (QTY) 316.75 (500)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 706855
TODAY'S LOW / HIGH( ) 315.50 331.25
52 WK LOW / HIGH ( )97.94 401
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
20008.27
17236.18
15938.31
14038.65
18708.69
     Sales
19320.76
16540.63
14171.19
12862.06
17929.94
     Job Work/ Contract Receipts
0.38
     Processing Charges / Service Income
504.97
580.62
1663.52
1116.41
658.27
     Revenue from property development
     Other Operational Income
182.54
114.93
103.60
60.18
120.10
Less: Excise Duty
Net Sales
19803.00
17070.80
15815.07
13905.07
18708.69
EXPENDITURE :
Increase/Decrease in Stock
-884.42
-557.01
-487.35
435.88
94.87
Raw Material Consumed
13552.66
12009.43
10777.41
8451.26
12545.39
     Opening Raw Materials
3365.91
2088.97
1573.31
1622.16
1813.43
     Purchases Raw Materials
13919.04
13286.37
11293.07
8402.41
12354.12
     Closing Raw Materials
3732.29
3365.91
2088.97
1573.31
1622.16
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
751.21
517.94
413.43
457.47
608.54
     Electricity & Power
751.21
517.94
413.43
457.47
608.54
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
974.91
874.83
758.86
747.20
816.88
     Salaries, Wages & Bonus
890.97
792.02
686.80
686.21
749.12
     Contributions to EPF & Pension Funds
66.50
62.24
55.49
49.74
54.33
     Workmen and Staff Welfare Expenses
17.44
20.57
16.57
11.25
13.43
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1607.20
1572.63
2090.13
1578.29
1663.09
     Sub-contracted / Out sourced services
     Processing Charges
772.82
826.00
1266.94
810.23
929.02
     Repairs and Maintenance
177.52
180.49
122.16
80.45
120.45
     Packing Material Consumed
     Other Mfg Exp
656.86
566.14
701.03
687.61
613.62
General and Administration Expenses
460.72
412.79
423.97
299.71
435.77
     Rent , Rates & Taxes
74.60
94.36
114.52
54.13
126.04
     Insurance
14.44
20.78
26.41
23.83
16.18
     Printing and stationery
     Professional and legal fees
89.66
61.09
91.24
28.23
56.76
     Traveling and conveyance
134.14
88.50
77.47
105.91
124.57
     Other Administration
147.88
148.06
114.33
87.61
112.22
Selling and Distribution Expenses
894.61
600.30
376.58
196.05
429.41
     Advertisement & Sales Promotion
199.14
193.68
140.29
61.92
192.95
     Sales Commissions & Incentives
19.57
19.50
50.39
13.53
39.50
     Freight and Forwarding
675.90
387.12
185.90
120.60
196.96
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
628.59
146.84
288.78
341.87
298.91
     Bad debts /advances written off
91.56
2.53
2.33
1.95
8.57
     Provision for doubtful debts
-9.55
8.34
1.77
8.40
2.84
     Losson disposal of fixed assets(net)
7.84
     Losson foreign exchange fluctuations
25.79
24.22
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
546.58
135.97
284.68
305.73
255.44
Less: Expenses Capitalised
Total Expenditure
17985.48
15577.75
14641.81
12507.73
16892.86
Operating Profit (Excl OI)
1817.52
1493.05
1173.26
1397.34
1815.83
Other Income
170.11
230.70
319.31
19.65
13.66
     Interest Received
34.71
26.39
20.08
7.55
10.97
     Dividend Received
     Profit on sale of Fixed Assets
2.64
2.44
12.24
9.95
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
116.94
97.31
88.45
     Others
15.82
104.56
198.54
2.15
2.69
Operating Profit
1987.63
1723.75
1492.57
1416.99
1829.49
Interest
1049.07
935.36
738.78
853.67
1020.95
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
157.80
126.72
114.52
64.83
68.27
     Other Interest
891.27
808.64
624.26
788.84
952.68
PBDT
938.56
788.39
753.79
563.32
808.54
Depreciation
467.80
484.92
452.60
381.00
378.70
Profit Before Taxation & Exceptional Items
470.76
303.47
301.19
182.32
429.84
Exceptional Income / Expenses
Profit Before Tax
499.34
268.83
301.19
182.32
429.84
Provision for Tax
143.68
17.36
90.36
-232.58
117.72
     Current Income Tax
82.72
63.49
63.09
41.89
131.93
     Deferred Tax
62.51
118.61
96.59
-232.58
23.01
     Other taxes
-1.55
-164.74
-69.32
-41.89
-37.22
Profit After Tax
355.66
251.47
210.83
414.90
312.12
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
3.51
-2.35
-0.16
Other Consolidated Items
Consolidated Net Profit
355.66
251.47
214.34
412.55
311.96
Adjustments to PAT
Profit Balance B/F
5604.14
5361.22
5155.65
4768.91
4664.32
Appropriations
5959.80
5612.69
5369.99
5181.46
4976.28
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.74
8.55
8.77
25.81
207.37
Equity Dividend %
10.00
10.00
10.00
10.00
25.00
Earnings Per Share
3.46
2.45
2.09
4.02
3.04
Adjusted EPS
3.38
2.39
2.04
3.92
2.97

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.