Profit & Loss

SKM EGG PRODUCTS EXPORT (INDIA) LTD.

NSE : SKMEGGPRODBSE : 532143ISIN CODE : INE411D01015Industry : Consumer FoodHouse : Private
BSE305.90-0.25 (-0.08 %)
PREV CLOSE ( ) 306.15
OPEN PRICE ( ) 309.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 57462
TODAY'S LOW / HIGH ( )302.00 316.85
52 WK LOW / HIGH ( )138.05 559.4
NSE304.00-2.15 (-0.7 %)
PREV CLOSE( ) 306.15
OPEN PRICE ( ) 310.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 304.00 (36)
VOLUME 340424
TODAY'S LOW / HIGH( ) 301.90 316.65
52 WK LOW / HIGH ( )138 560.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6617.70
3024.67
2691.06
3130.11
3345.14
     Sales
6561.39
2990.27
2656.98
3065.92
3317.88
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
56.32
34.40
34.07
64.19
27.26
Less: Excise Duty
Net Sales
6617.70
3024.67
2691.06
3130.11
3345.14
EXPENDITURE :
Increase/Decrease in Stock
-28.89
-61.79
2.16
-167.76
13.39
Raw Material Consumed
3936.02
2140.82
1840.08
2575.42
2583.14
     Opening Raw Materials
157.81
119.95
72.29
67.88
27.12
     Purchases Raw Materials
3388.49
2072.37
1666.11
2116.89
1840.82
     Closing Raw Materials
234.09
157.81
119.95
72.29
67.88
     Other Direct Purchases / Brought in cost
623.81
106.31
221.63
462.94
783.07
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
199.22
119.28
96.10
118.88
128.60
     Electricity & Power
199.22
119.28
96.10
118.88
128.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
246.85
169.61
155.30
162.40
141.87
     Salaries, Wages & Bonus
226.31
154.73
140.75
140.29
125.26
     Contributions to EPF & Pension Funds
8.49
7.29
5.61
6.74
6.94
     Workmen and Staff Welfare Expenses
8.23
5.29
5.59
12.30
6.22
     Other Employees Cost
3.83
2.29
3.35
3.07
3.46
Other Manufacturing Expenses
407.25
191.04
147.43
186.17
151.14
     Sub-contracted / Out sourced services
     Processing Charges
173.33
71.03
56.71
61.39
12.25
     Repairs and Maintenance
40.30
19.14
11.92
21.20
34.43
     Packing Material Consumed
84.55
40.92
27.42
44.17
35.29
     Other Mfg Exp
109.07
59.97
51.38
59.41
69.17
General and Administration Expenses
35.88
29.56
19.55
42.39
36.01
     Rent , Rates & Taxes
7.09
9.14
2.98
16.44
8.71
     Insurance
2.83
2.24
2.32
1.11
0.94
     Printing and stationery
3.80
3.52
3.22
0.61
0.72
     Professional and legal fees
6.60
6.82
5.68
9.47
8.63
     Traveling and conveyance
12.58
5.58
3.07
8.88
10.40
     Other Administration
2.98
2.27
2.28
5.88
6.60
Selling and Distribution Expenses
333.37
120.78
103.30
131.20
150.52
     Advertisement & Sales Promotion
0.59
1.11
0.34
5.66
19.99
     Sales Commissions & Incentives
80.01
9.67
15.15
35.29
49.33
     Freight and Forwarding
223.11
97.06
67.90
72.10
68.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
29.66
12.95
19.91
18.15
12.85
Miscellaneous Expenses
46.56
6.86
11.03
76.44
98.00
     Bad debts /advances written off
1.65
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.12
     Losson foreign exchange fluctuations
38.16
47.34
     Losson sale of non-trade current investments
0.23
     Other Miscellaneous Expenses
8.17
6.86
7.91
76.44
49.01
Less: Expenses Capitalised
Total Expenditure
5176.26
2716.16
2374.94
3125.14
3302.66
Operating Profit (Excl OI)
1441.45
308.51
316.12
4.97
42.48
Other Income
12.77
78.39
132.66
208.35
136.39
     Interest Received
8.75
3.66
8.38
13.62
22.84
     Dividend Received
     Profit on sale of Fixed Assets
0.07
0.22
     Profits on sale of Investments
0.95
7.24
3.03
     Provision Written Back
     Foreign Exchange Gains
18.67
39.00
51.75
     Others
3.08
48.82
82.25
142.92
113.33
Operating Profit
1454.22
386.90
448.78
213.32
178.87
Interest
94.10
38.39
38.59
61.22
43.72
     InterestonDebenture / Bonds
     Interest on Term Loan
4.58
3.58
2.85
     Intereston Fixed deposits
     Bank Charges etc
12.59
9.74
8.79
9.88
10.64
     Other Interest
76.93
25.07
26.95
51.33
33.08
PBDT
1360.12
348.51
410.18
152.10
135.15
Depreciation
336.21
242.15
206.85
69.54
64.87
Profit Before Taxation & Exceptional Items
1023.91
106.35
203.34
82.57
70.28
Exceptional Income / Expenses
Profit Before Tax
1025.30
103.25
207.02
82.57
70.28
Provision for Tax
265.41
29.31
43.47
28.49
11.82
     Current Income Tax
266.02
28.41
54.89
24.46
22.74
     Deferred Tax
-0.18
0.02
-11.41
-0.79
-10.92
     Other taxes
-0.42
0.88
0.00
4.83
0.00
Profit After Tax
759.89
73.94
163.55
54.07
58.47
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.64
0.24
-0.44
-0.16
0.31
Share of Associate
-6.97
-10.28
Other Consolidated Items
Consolidated Net Profit
759.25
74.18
163.11
46.94
48.49
Adjustments to PAT
5.10
Profit Balance B/F
930.38
882.53
732.58
701.50
663.77
Appropriations
1689.63
956.71
895.70
748.44
717.36
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13.17
26.33
13.17
15.86
15.86
Equity Dividend %
25.00
5.00
10.00
5.00
5.00
Earnings Per Share
28.84
2.82
6.19
1.78
1.84
Adjusted EPS
28.84
2.82
6.19
1.78
1.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.