Profit & Loss

SMC GLOBAL SECURITIES LTD.

NSE : SMCGLOBALBSE : 543263ISIN CODE : INE103C01036Industry : Finance - Stock BrokingHouse : Private
BSE140.000.9 (+0.65 %)
PREV CLOSE ( ) 139.10
OPEN PRICE ( ) 136.70
BID PRICE (QTY) 140.30 (2)
OFFER PRICE (QTY) 140.75 (2)
VOLUME 12263
TODAY'S LOW / HIGH ( )136.70 141.80
52 WK LOW / HIGH ( )61 152.7
NSE140.851.65 (+1.19 %)
PREV CLOSE( ) 139.20
OPEN PRICE ( ) 137.90
BID PRICE (QTY) 140.55 (50)
OFFER PRICE (QTY) 140.75 (114)
VOLUME 234006
TODAY'S LOW / HIGH( ) 136.85 142.95
52 WK LOW / HIGH ( )71 152.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
12166.76
11063.29
9012.67
7785.28
7527.48
     Sale of Shares / Units
     Interest income
2561.42
1984.78
1527.11
1495.10
1764.57
     Portfolio management services
2.02
2.07
     Dividend income
10.80
84.01
83.84
7.80
10.98
     Brokerages & commissions
6076.40
5439.38
4703.27
3884.38
3431.67
     Processing fees and other charges
460.62
225.23
179.68
106.28
98.40
     Other Operating Income
3057.51
3329.90
2518.78
2289.70
2219.79
Operating Income (Net)
12166.76
11063.29
9012.67
7785.28
7527.48
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
2505.17
2057.22
1764.91
1818.50
1495.75
     Salaries, Wages & Bonus
2297.78
1903.32
1632.55
1682.08
1378.18
     Contributions to EPF & Pension Funds
107.78
85.28
70.15
75.48
63.56
     Workmen and Staff Welfare Expenses
47.36
22.45
14.86
26.66
23.81
     Other Employees Cost
52.26
46.17
47.35
34.28
30.20
Operating & Establishment Expenses
6231.57
5558.45
4665.64
4053.86
3696.91
     Depository Charges
0.93
1.22
     Security Transaction tax
292.44
471.92
434.50
437.62
440.92
     Software & Technical expenses
61.37
50.96
38.37
     Commission, Brokerage & Discounts
     Rent , Rates & Taxes
75.08
71.53
69.97
86.72
146.81
     Repairs and Maintenance
207.24
135.14
46.78
50.97
50.23
     Insurance
16.29
4.98
3.63
3.59
3.04
     Electricity & Power
71.02
59.24
51.58
58.74
57.03
     Other Operating Expenses
5569.51
4815.63
3997.82
3364.34
2959.30
Administrations & Other Expenses
618.52
396.02
333.04
550.87
622.86
     Printing and stationery
20.37
17.43
13.28
20.73
25.16
     Professional and legal fees
141.57
93.33
69.60
50.02
41.15
     Advertisement & Sales Promotion
277.88
168.77
149.54
353.06
432.81
     Other General Expenses
178.70
116.49
100.61
127.06
123.74
Provisions and Contingencies
105.81
242.13
292.49
163.37
123.15
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
     Provision for doubtful debts
2.51
16.62
47.90
1.35
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
0.36
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
103.30
225.51
244.22
162.01
123.14
Less: Expenses Capitalised
Total Expenditure
9461.08
8253.83
7056.08
6586.60
5938.67
Operating Profit (Excl OI)
2705.68
2809.47
1956.60
1198.68
1588.81
Other Income
40.81
184.68
69.34
56.09
71.72
     Other Interest Income
1.38
13.47
6.55
6.25
22.63
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
7.56
0.26
2.92
0.49
1.26
     Income from investments
7.41
36.87
1.29
10.21
17.83
     Provision Written Back
13.99
14.09
18.85
20.06
16.98
     Others
10.47
119.98
39.73
19.08
13.03
Operating Profit
2746.50
2994.14
2025.94
1254.77
1660.54
Interest
900.00
579.03
428.03
611.16
638.24
     Loans
454.83
201.74
133.71
321.15
294.05
     Deposits
8.12
7.28
     Bonds / Debentures
59.65
80.48
37.14
0.47
     Other Interest
385.53
296.81
257.18
281.42
336.91
Depreciation
226.94
201.16
179.79
192.08
113.46
Profit Before Taxation & Exceptional Items
1619.55
2213.95
1418.12
451.53
908.84
Exceptional Income / Expenses
Profit Before Tax
1619.57
2213.86
1418.12
451.53
908.84
Provision for Tax
415.60
468.17
375.30
212.83
161.01
     Current Income Tax
503.61
375.05
306.30
191.87
254.55
     Deferred Tax
-97.20
98.51
34.31
24.78
-24.35
     Other taxes
9.19
-5.39
34.69
-3.81
-69.18
Profit After Tax
1203.96
1745.69
1042.82
238.69
747.83
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.42
-1.92
-1.33
-2.58
0.06
Share of Associate
7.33
-0.08
0.00
Other Consolidated Items
Consolidated Net Profit
1200.55
1743.76
1048.83
236.03
747.88
Adjustments to PAT
Profit Balance B/F
3830.18
2759.74
2062.76
2032.76
1400.17
Appropriations
5030.73
4503.50
3111.58
2268.79
2148.05
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
11.50
     Other Appropriation
5030.73
4503.50
3111.58
2268.79
2136.56
Equity Dividend %
120.00
120.00
100.00
48.00
48.00
Earnings Per Share
11.47
15.41
9.27
2.09
6.61
Adjusted EPS
11.47
15.41
9.27
2.09
6.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.