Profit & Loss

SOBHA LTD.

NSE : SOBHABSE : 532784ISIN CODE : INE671H01015Industry : Construction - Real EstateHouse : Sobha Developers - MNC
BSE1717.5597.5 (+6.02 %)
PREV CLOSE ( ) 1620.05
OPEN PRICE ( ) 1639.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1717.55 (75)
VOLUME 30890
TODAY'S LOW / HIGH ( )1630.00 1744.20
52 WK LOW / HIGH ( )444.05 1688.35
NSE1715.6095.2 (+5.88 %)
PREV CLOSE( ) 1620.40
OPEN PRICE ( ) 1629.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1715.60 (595)
VOLUME 938072
TODAY'S LOW / HIGH( ) 1628.05 1744.80
52 WK LOW / HIGH ( )442.15 1687
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
33101.14
25612.60
21097.79
37538.52
34420.66
     Revenue from property development
23937.32
16175.41
12521.55
21952.14
22225.49
     Sale of Development Rights
1435.69
249.18
515.83
98.60
     Development Charges
     Income From Investment in Properties
     Other Operational Income
9163.82
8001.50
8327.06
15070.55
12096.57
Less: Excise Duty
Operating Income (Net)
33101.14
25612.60
21097.79
37538.52
34420.66
EXPENDITURE :
Increase/Decrease in Stock
-6846.50
-12370.36
-2193.45
-1219.47
-2415.33
Cost of Construction and Development
19576.12
20086.45
6350.92
12292.79
14113.30
     Opening Raw Materials
5031.87
15777.62
12732.43
10474.88
9813.41
     Cost of Land & Construction Materials
23823.58
9340.70
8224.00
14550.34
14774.77
     Closing Stock
9279.33
5031.87
14605.51
12732.43
10474.88
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
692.01
563.16
450.54
655.43
677.31
     Electricity & Power
663.35
531.48
416.74
610.89
640.97
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
28.66
31.68
33.80
44.54
36.34
Employee Cost
2944.75
2511.96
1771.27
2464.19
2358.59
     Salaries, Wages & Bonus
2664.55
2307.17
1612.64
2250.42
2140.49
     Contributions to EPF & Pension Funds
89.79
80.19
63.54
79.35
70.78
     Workmen and Staff Welfare Expenses
80.45
50.87
49.15
63.68
79.37
     Other Employees Cost
109.96
73.73
45.94
70.74
67.95
Operating Expenses
8591.82
6673.52
5410.82
9109.28
9166.91
     Sub-contracted / Out sourced services
8291.69
6412.58
5124.14
8836.30
8862.96
     Processing Charges
     Repairs and Maintenance
300.13
260.94
286.68
272.98
303.95
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2120.70
1544.93
1207.93
1300.09
1964.84
     Rent , Rates & Taxes
366.51
372.22
314.47
389.35
592.12
     Insurance
132.19
113.26
93.30
82.21
69.24
     Printing and stationery
39.09
28.48
29.59
44.55
43.63
     Professional and legal fees
1057.81
589.39
392.02
332.10
793.44
     Other Administration
525.10
441.58
378.55
451.88
466.41
Selling and Distribution Expenses
1009.27
799.59
714.22
938.27
1269.20
     Advertisement & Sales Promotion
415.48
389.37
424.63
548.77
835.40
     Sales Commissions & Incentives
     Freight and Forwarding
267.59
235.11
160.31
246.30
272.02
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
326.20
175.11
129.28
143.20
161.78
Miscellaneous Expenses
1317.80
475.25
634.09
845.58
553.02
     Bad debts /advances written off
60.85
3.54
8.80
     Provision for doubtful debts
372.10
43.03
191.70
239.33
25.51
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.49
0.05
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
884.85
428.19
442.34
597.45
527.51
Less: Expenses Capitalised
Total Expenditure
29405.97
20284.50
14346.34
26386.16
27687.84
Operating Profit (Excl OI)
3695.17
5328.10
6751.45
11152.36
6732.82
Other Income
923.19
839.67
806.21
718.07
734.75
     Interest Received
332.19
286.76
419.81
429.92
386.70
     Dividend Received
     Profit on sale of Fixed Assets
0.92
354.22
1.69
4.41
7.31
     Profits on sale of Investments
     Provision Written Back
378.51
6.00
     Foreign Exchange Gains
1.16
0.05
2.28
2.87
     Others
210.41
192.69
384.66
281.46
337.87
Operating Profit
4618.36
6167.77
7557.66
11870.43
7467.57
Interest
2490.24
3083.25
6012.14
6816.03
2362.20
     InterestonDebenture / Bonds
     Interest on Term Loan
2032.87
2663.11
2793.02
2680.90
2164.93
     Intereston Fixed deposits
     Bank Charges etc
136.72
218.79
173.73
220.68
215.11
     Other Interest
320.65
201.35
3045.39
3914.45
-17.84
PBDT
2128.12
3084.52
1545.52
5054.40
5105.37
Depreciation
678.37
718.27
793.67
722.85
623.17
Profit Before Taxation & Exceptional Items
1449.75
2366.25
751.85
4331.55
4482.20
Exceptional Income / Expenses
Profit Before Tax
1449.75
2366.25
751.85
4331.55
4482.20
Provision for Tax
407.70
634.35
129.09
1514.86
1512.27
     Current Income Tax
360.46
609.23
100.81
451.90
987.47
     Deferred Tax
47.24
25.12
28.28
1062.96
524.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1042.05
1731.90
622.76
2816.69
2969.93
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1042.05
1731.90
622.76
2816.69
2969.93
Adjustments to PAT
Profit Balance B/F
10368.37
9644.35
9745.05
8063.44
6296.02
Appropriations
11410.42
11376.25
10367.81
10880.13
9265.95
     General Reserve
104.20
112.85
65.54
289.48
286.53
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11306.22
11263.40
10302.27
10590.65
8979.42
Equity Dividend %
30.00
30.00
35.00
70.00
70.00
Earnings Per Share
10.99
18.26
6.57
29.70
31.31
Adjusted EPS
10.99
18.26
6.57
29.70
31.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.