Profit & Loss

SOLID STONE COMPANY LTD.

NSE : NABSE : 513699ISIN CODE : INE584G01012Industry : Ceramics/Marble/Granite/SanitarywareHouse : Private
BSE29.000.62 (+2.18 %)
PREV CLOSE ( ) 28.38
OPEN PRICE ( ) 29.41
BID PRICE (QTY) 26.71 (50)
OFFER PRICE (QTY) 28.80 (199)
VOLUME 7
TODAY'S LOW / HIGH ( )29.00 29.41
52 WK LOW / HIGH ( ) 24.4141.29
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
276.77
240.17
308.03
243.21
172.32
     Sales
269.89
237.70
300.89
234.41
161.62
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.92
0.91
6.34
2.61
6.68
     Revenue from property development
     Other Operational Income
0.96
1.55
0.80
6.19
4.03
Less: Excise Duty
Net Sales
276.77
240.17
308.03
243.21
172.32
EXPENDITURE :
Increase/Decrease in Stock
13.54
-43.81
-59.47
-6.29
-12.94
Raw Material Consumed
159.73
192.65
278.68
190.85
134.89
     Opening Raw Materials
2.66
2.43
2.05
2.70
1.92
     Purchases Raw Materials
1.46
1.87
2.27
0.91
1.99
     Closing Raw Materials
2.96
2.66
2.43
2.05
2.70
     Other Direct Purchases / Brought in cost
158.58
191.01
276.79
189.28
133.68
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.95
1.62
1.53
1.16
1.04
     Electricity & Power
1.95
1.62
1.53
1.16
1.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18.50
16.35
15.64
12.07
10.09
     Salaries, Wages & Bonus
16.61
14.59
14.22
10.67
8.94
     Contributions to EPF & Pension Funds
0.17
0.17
0.16
0.13
0.12
     Workmen and Staff Welfare Expenses
0.90
0.88
0.62
0.59
0.35
     Other Employees Cost
0.82
0.72
0.63
0.68
0.68
Other Manufacturing Expenses
7.13
4.19
3.04
1.97
1.64
     Sub-contracted / Out sourced services
     Processing Charges
5.20
2.72
1.15
1.04
0.66
     Repairs and Maintenance
1.42
0.78
1.08
0.34
0.41
     Packing Material Consumed
0.05
0.09
0.06
0.05
0.07
     Other Mfg Exp
0.46
0.59
0.75
0.54
0.50
General and Administration Expenses
26.13
22.05
22.93
16.51
15.12
     Rent , Rates & Taxes
3.88
1.64
1.23
1.66
1.74
     Insurance
0.69
0.77
0.78
0.50
0.50
     Printing and stationery
0.40
0.40
0.34
0.31
0.24
     Professional and legal fees
5.95
5.39
6.11
3.36
3.00
     Traveling and conveyance
4.72
4.48
6.29
2.56
1.50
     Other Administration
10.49
9.37
8.17
8.12
8.15
Selling and Distribution Expenses
4.86
3.44
0.89
0.58
0.49
     Advertisement & Sales Promotion
0.59
0.70
0.27
0.15
0.15
     Sales Commissions & Incentives
1.28
0.89
0.08
0.06
     Freight and Forwarding
2.97
1.80
0.52
0.35
0.24
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.01
0.04
0.10
0.00
0.04
Miscellaneous Expenses
4.75
2.05
5.49
4.47
2.72
     Bad debts /advances written off
2.15
0.05
0.59
     Provision for doubtful debts
0.50
     Losson disposal of fixed assets(net)
0.02
0.16
0.51
     Losson foreign exchange fluctuations
0.02
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.07
1.89
5.45
3.86
2.22
Less: Expenses Capitalised
Total Expenditure
236.59
198.55
268.73
221.32
153.06
Operating Profit (Excl OI)
40.18
41.62
39.30
21.89
19.26
Other Income
1.20
0.82
1.25
0.30
0.43
     Interest Received
0.44
0.52
0.36
0.29
0.30
     Dividend Received
     Profit on sale of Fixed Assets
0.59
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.11
0.26
0.35
0.13
     Others
0.06
0.04
0.54
0.01
0.00
Operating Profit
41.38
42.44
40.55
22.19
19.69
Interest
19.58
22.34
23.61
23.76
23.46
     InterestonDebenture / Bonds
     Interest on Term Loan
0.65
0.74
1.31
0.82
0.31
     Intereston Fixed deposits
     Bank Charges etc
1.30
0.81
0.72
1.04
1.35
     Other Interest
17.64
20.78
21.57
21.90
21.80
PBDT
21.80
20.10
16.94
-1.58
-3.76
Depreciation
9.18
8.90
8.69
8.01
5.92
Profit Before Taxation & Exceptional Items
12.62
11.20
8.26
-9.59
-9.68
Exceptional Income / Expenses
Profit Before Tax
12.22
11.23
8.28
-9.59
-9.68
Provision for Tax
3.96
2.70
2.42
-1.92
-1.95
     Current Income Tax
6.36
0.44
     Deferred Tax
-3.58
2.24
2.29
-2.43
-2.20
     Other taxes
1.18
0.02
0.13
0.51
0.25
Profit After Tax
8.26
8.53
5.86
-7.67
-7.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.35
-0.04
Other Consolidated Items
Consolidated Net Profit
8.26
8.53
5.86
-7.33
-7.77
Adjustments to PAT
Profit Balance B/F
104.68
96.15
90.29
97.62
108.47
Appropriations
112.93
104.68
96.15
90.29
100.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
1.53
1.59
1.09
-1.36
-1.44
Adjusted EPS
1.53
1.59
1.09
-1.36
-1.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.