Profit & Loss

SONA BLW PRECISION FORGINGS LTD.

NSE : SONACOMSBSE : 543300ISIN CODE : INE073K01018Industry : Auto AncillaryHouse : Private
BSE705.5524.75 (+3.64 %)
PREV CLOSE ( ) 680.80
OPEN PRICE ( ) 689.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 71738
TODAY'S LOW / HIGH ( )672.00 711.00
52 WK LOW / HIGH ( )405.3 718.55
NSE705.9524.5 (+3.6 %)
PREV CLOSE( ) 681.45
OPEN PRICE ( ) 685.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 705.95 (1762)
VOLUME 1914651
TODAY'S LOW / HIGH( ) 671.95 711.90
52 WK LOW / HIGH ( )405 718.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
26755.95
21306.40
15663.00
10379.82
6992.20
     Sales
25679.14
20332.84
14917.63
10030.10
6588.75
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.27
8.65
16.41
7.00
     Revenue from property development
     Other Operational Income
1076.54
964.91
728.96
342.72
403.45
Less: Excise Duty
Net Sales
26755.95
21306.40
15663.00
10379.82
6992.20
EXPENDITURE :
Increase/Decrease in Stock
404.15
-436.45
-641.68
31.78
122.19
Raw Material Consumed
11795.48
9892.03
7094.78
4424.22
1928.41
     Opening Raw Materials
1107.86
984.56
572.41
94.09
196.75
     Purchases Raw Materials
11782.83
10015.33
7506.93
4902.54
1825.75
     Closing Raw Materials
1095.21
1107.86
984.56
572.41
94.09
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
652.47
484.30
390.89
315.72
393.15
     Electricity & Power
652.47
484.30
390.89
315.72
393.15
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1803.54
1688.77
1474.49
1027.30
490.04
     Salaries, Wages & Bonus
1479.01
1368.69
1217.37
863.76
380.05
     Contributions to EPF & Pension Funds
82.00
84.12
79.86
70.97
42.34
     Workmen and Staff Welfare Expenses
212.35
169.36
131.89
92.57
67.65
     Other Employees Cost
30.18
66.60
45.37
0.00
0.00
Other Manufacturing Expenses
3556.68
2941.19
2132.70
1394.53
1594.62
     Sub-contracted / Out sourced services
852.39
747.85
592.81
483.76
651.75
     Processing Charges
478.19
388.71
287.72
169.35
200.92
     Repairs and Maintenance
594.20
474.45
389.64
249.94
178.96
     Packing Material Consumed
362.39
317.55
198.47
99.41
81.81
     Other Mfg Exp
1269.51
1012.63
664.06
392.07
481.18
General and Administration Expenses
635.21
486.36
368.57
408.23
312.29
     Rent , Rates & Taxes
31.54
43.65
30.24
32.14
36.60
     Insurance
58.98
55.51
35.06
21.81
9.70
     Printing and stationery
     Professional and legal fees
260.47
173.61
144.71
208.03
163.43
     Traveling and conveyance
177.09
120.75
90.53
96.79
70.02
     Other Administration
107.13
92.84
68.03
49.46
32.54
Selling and Distribution Expenses
616.44
394.69
296.16
183.50
118.69
     Advertisement & Sales Promotion
34.17
13.10
9.14
13.04
6.23
     Sales Commissions & Incentives
5.00
     Freight and Forwarding
582.27
381.59
287.02
165.46
112.46
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
333.80
264.51
136.93
171.77
32.96
     Bad debts /advances written off
     Provision for doubtful debts
43.84
     Losson disposal of fixed assets(net)
9.14
2.92
5.25
3.67
     Losson foreign exchange fluctuations
126.56
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
289.96
255.37
134.01
39.96
29.29
Less: Expenses Capitalised
Total Expenditure
19797.77
15715.40
11252.84
7957.05
4992.35
Operating Profit (Excl OI)
6958.18
5591.00
4410.16
2422.77
1999.85
Other Income
115.88
200.26
23.41
57.83
32.81
     Interest Received
41.03
195.75
22.75
19.91
27.23
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
71.43
0.03
18.00
     Provision Written Back
     Foreign Exchange Gains
     Others
3.42
4.48
0.66
19.92
5.58
Operating Profit
7074.06
5791.26
4433.57
2480.60
2032.66
Interest
169.27
182.57
325.15
259.75
177.63
     InterestonDebenture / Bonds
     Interest on Term Loan
71.55
71.02
213.06
177.35
134.07
     Intereston Fixed deposits
     Bank Charges etc
17.91
34.56
16.59
29.73
26.12
     Other Interest
79.81
76.99
95.50
52.67
17.44
PBDT
6904.79
5608.69
4108.42
2220.85
1855.03
Depreciation
1780.05
1419.64
969.39
671.20
309.57
Profit Before Taxation & Exceptional Items
5124.74
4189.05
3139.03
1549.65
1545.46
Exceptional Income / Expenses
-33.69
132.70
-139.07
2320.53
Profit Before Tax
5091.05
4321.75
2999.96
3870.18
1547.63
Provision for Tax
1138.08
706.32
848.31
266.75
546.49
     Current Income Tax
1178.54
893.92
497.38
365.04
471.52
     Deferred Tax
-7.09
-52.98
350.93
-98.29
74.97
     Other taxes
-33.37
-134.62
0.00
0.00
0.00
Profit After Tax
3952.97
3615.43
2151.65
3603.43
1001.14
Extra items
0.00
0.00
0.00
0.00
730.66
Minority Interest
-2.09
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3952.97
3615.43
2151.65
3603.43
1729.71
Adjustments to PAT
Profit Balance B/F
7958.43
4804.32
3553.06
1150.82
-565.13
Appropriations
11911.40
8419.75
5704.71
4754.25
1164.58
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
198.99
     Other Appropriation
448.21
11.37
-3.64
-8.71
13.76
Equity Dividend %
28.10
15.40
189.30
96.34
423.98
Earnings Per Share
6.75
6.19
3.76
76.42
62.40
Adjusted EPS
6.75
6.19
3.76
6.37
5.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.