Profit & Loss

SPEL SEMICONDUCTOR LTD.

NSE : NABSE : 517166ISIN CODE : INE252A01019Industry : Electronics - ComponentsHouse : Chidambaram MA
BSE234.4011.15 (+4.99 %)
PREV CLOSE ( ) 223.25
OPEN PRICE ( ) 234.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 86254
TODAY'S LOW / HIGH ( )234.40 234.40
52 WK LOW / HIGH ( ) 49.1268.4
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
356.86
258.85
472.17
634.62
808.03
     Sales
299.09
250.98
466.74
621.73
794.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
56.29
4.35
3.66
6.22
10.40
     Revenue from property development
     Other Operational Income
1.48
3.51
1.77
6.67
2.73
Less: Excise Duty
0.19
0.34
0.23
0.73
0.33
Net Sales
356.67
258.50
471.94
633.89
807.69
EXPENDITURE :
Increase/Decrease in Stock
3.69
-2.51
-151.10
-63.66
5.83
Raw Material Consumed
127.00
107.31
204.67
258.96
317.35
     Opening Raw Materials
42.28
54.70
58.76
63.51
     Purchases Raw Materials
65.03
192.25
254.89
312.61
     Closing Raw Materials
42.28
54.70
58.76
     Other Direct Purchases / Brought in cost
     Other raw material cost
127.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
52.07
48.06
70.74
     Electricity & Power
52.07
48.06
70.74
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
133.49
139.09
162.17
152.29
174.07
     Salaries, Wages & Bonus
138.30
129.67
146.91
     Contributions to EPF & Pension Funds
15.98
16.28
13.27
     Workmen and Staff Welfare Expenses
7.89
6.34
9.44
     Other Employees Cost
133.49
139.09
0.00
0.00
4.44
Other Manufacturing Expenses
29.51
35.28
92.85
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
8.14
11.35
10.78
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
21.37
23.92
82.08
General and Administration Expenses
105.38
109.92
33.65
36.45
33.13
     Rent , Rates & Taxes
0.00
0.00
9.39
5.05
4.20
     Insurance
0.62
0.69
0.83
     Printing and stationery
0.73
0.82
1.25
     Professional and legal fees
9.85
10.41
12.07
     Traveling and conveyance
7.35
13.05
8.50
     Other Administration
105.38
109.92
5.72
6.43
6.28
Selling and Distribution Expenses
13.08
13.51
4.62
     Advertisement & Sales Promotion
10.63
10.66
0.79
     Sales Commissions & Incentives
     Freight and Forwarding
2.45
2.85
3.83
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.35
5.64
1.37
     Bad debts /advances written off
     Provision for doubtful debts
2.65
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
4.35
3.00
1.37
Less: Expenses Capitalised
Total Expenditure
369.56
353.81
348.40
486.54
699.97
Operating Profit (Excl OI)
-12.89
-95.31
123.54
147.35
107.73
Other Income
19.28
8.13
13.76
11.42
12.28
     Interest Received
0.00
0.00
1.56
1.88
1.47
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.97
     Foreign Exchange Gains
3.53
1.67
3.87
     Others
19.28
8.13
8.67
6.90
6.94
Operating Profit
6.39
-87.18
137.29
158.77
120.00
Interest
26.70
30.46
40.46
47.07
58.40
     InterestonDebenture / Bonds
     Interest on Term Loan
23.41
30.10
37.34
     Intereston Fixed deposits
     Bank Charges etc
8.36
7.32
7.72
     Other Interest
26.70
30.46
8.69
9.65
13.34
PBDT
-20.31
-117.64
96.83
111.70
61.60
Depreciation
71.12
107.16
101.31
109.64
118.53
Profit Before Taxation & Exceptional Items
-91.43
-224.80
-4.48
2.06
-56.93
Exceptional Income / Expenses
7.03
-11.44
Profit Before Tax
-84.40
-236.24
-4.48
2.06
-56.93
Provision for Tax
3.75
-38.28
-1.22
-1.17
-11.62
     Current Income Tax
12.20
0.05
0.10
0.45
0.09
     Deferred Tax
-8.44
-38.33
-1.32
-1.25
-11.70
     Other taxes
0.00
0.00
0.00
-0.38
0.00
Profit After Tax
-88.15
-197.96
-3.26
3.23
-45.32
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-88.15
-197.96
-3.26
3.23
-45.32
Adjustments to PAT
-3.14
Profit Balance B/F
1.90
199.86
206.26
203.03
248.35
Appropriations
-86.25
1.90
199.86
206.26
203.03
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-1.91
-4.29
-0.07
0.07
-0.98
Adjusted EPS
-1.91
-4.29
-0.07
0.07
-0.98

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.