Profit & Loss

SPL INDUSTRIES LTD.

NSE : SPLILBSE : 532651ISIN CODE : INE978G01016Industry : Textile House : Private
BSE29.35-0.55 (-1.84 %)
PREV CLOSE ( ) 29.90
OPEN PRICE ( ) 29.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3765
TODAY'S LOW / HIGH ( )29.25 30.35
52 WK LOW / HIGH ( )19.05 44.9
NSE29.850.1 (+0.34 %)
PREV CLOSE( ) 29.75
OPEN PRICE ( ) 30.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 29.85 (1093)
VOLUME 16254
TODAY'S LOW / HIGH( ) 29.25 30.60
52 WK LOW / HIGH ( )17.1 44.45
Select year
( in Million)
Particulars
Mar 2011
Mar 2010
Mar 2009
Mar 2008
Mar 2007
INCOME :
  
  
  
  
  
Gross Sales
1583.73
2816.63
3690.66
3236.93
2466.93
     Sales
1242.47
2412.13
3301.02
2863.45
2203.18
     Job Work/ Contract Receipts
     Processing Charges / Service Income
252.14
169.64
96.73
98.31
112.91
     Revenue from property development
     Other Operational Income
89.12
234.86
292.90
275.17
150.85
Less: Excise Duty
8.89
Net Sales
1583.73
2816.63
3690.66
3236.93
2458.05
EXPENDITURE :
Increase/Decrease in Stock
523.34
524.00
-251.32
-176.62
-267.45
Raw Material Consumed
687.83
1095.10
1744.35
1727.34
1269.56
     Opening Raw Materials
146.94
190.35
165.39
160.77
229.09
     Purchases Raw Materials
622.69
1051.69
1769.31
1731.95
1201.24
     Closing Raw Materials
81.80
146.94
190.35
165.39
160.77
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
140.42
151.51
173.34
173.01
149.93
     Electricity & Power
140.42
151.51
173.34
173.01
149.93
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
185.99
276.31
383.04
344.74
262.65
     Salaries, Wages & Bonus
163.11
242.58
338.55
303.11
229.51
     Contributions to EPF & Pension Funds
18.68
27.63
35.71
32.46
24.73
     Workmen and Staff Welfare Expenses
4.20
6.09
8.78
9.17
8.41
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
288.05
486.28
748.40
612.30
426.28
     Sub-contracted / Out sourced services
     Processing Charges
250.23
423.41
669.48
541.41
354.76
     Repairs and Maintenance
26.54
38.58
41.75
34.89
36.21
     Packing Material Consumed
     Other Mfg Exp
11.28
24.28
37.17
36.00
35.32
General and Administration Expenses
23.05
48.22
69.92
67.46
58.57
     Rent , Rates & Taxes
2.27
6.35
7.58
7.22
4.77
     Insurance
2.37
2.82
3.73
6.92
6.54
     Printing and stationery
2.30
4.51
6.28
6.94
6.22
     Professional and legal fees
1.95
2.37
3.42
3.01
2.02
     Traveling and conveyance
5.28
14.31
26.20
23.04
20.77
     Other Administration
14.16
32.17
48.90
43.38
39.02
Selling and Distribution Expenses
141.10
209.72
336.48
271.14
241.88
     Advertisement & Sales Promotion
3.59
6.94
4.84
4.28
4.16
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
137.52
202.78
331.64
266.85
237.72
Miscellaneous Expenses
137.01
82.39
137.75
69.29
59.21
     Bad debts /advances written off
70.52
7.87
47.29
     Provision for doubtful debts
37.88
6.43
2.06
     Losson disposal of fixed assets(net)
1.70
1.81
0.52
1.95
8.62
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
4.60
0.91
0.15
0.00
     Other Miscellaneous Expenses
22.31
65.38
89.79
67.34
48.53
Less: Expenses Capitalised
Total Expenditure
2126.79
2873.52
3341.96
3088.67
2200.63
Operating Profit (Excl OI)
-543.06
-56.89
348.70
148.26
257.42
Other Income
6.15
9.17
7.08
87.33
41.12
     Interest Received
1.50
3.38
5.72
7.85
14.25
     Dividend Received
0.01
0.09
0.13
0.11
     Profit on sale of Fixed Assets
0.88
0.54
0.03
0.00
     Profits on sale of Investments
0.20
1.21
     Provision Written Back
     Foreign Exchange Gains
75.19
24.12
     Others
3.77
5.05
1.25
2.94
2.64
Operating Profit
-536.91
-47.72
355.78
235.60
298.54
Interest
96.33
135.18
147.71
104.42
99.44
     InterestonDebenture / Bonds
     Interest on Term Loan
34.01
26.86
7.75
6.11
9.08
     Intereston Fixed deposits
     Bank Charges etc
9.52
26.31
47.37
25.97
21.15
     Other Interest
52.80
82.00
92.60
72.34
69.21
PBDT
-633.24
-182.89
208.07
131.17
199.10
Depreciation
57.93
75.04
82.94
85.50
99.03
Profit Before Taxation & Exceptional Items
-691.18
-257.93
125.13
45.67
100.07
Exceptional Income / Expenses
5.75
-102.21
-277.58
Profit Before Tax
-685.43
-360.14
-152.45
45.67
100.07
Provision for Tax
15.51
2.90
-9.31
18.10
32.70
     Current Income Tax
-26.78
0.15
9.12
19.28
     Deferred Tax
42.22
2.82
-12.44
3.00
10.90
     Other taxes
84.52
2.90
-21.90
11.98
24.33
Profit After Tax
-700.95
-363.04
-143.14
27.57
67.37
Extra items
Minority Interest
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-700.95
-363.15
-143.14
27.57
67.37
Adjustments to PAT
-3.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)