Profit & Loss

SREE RAYALASEEMA HI-STRENGTH HYPO LTD.

NSE : SRHHYPOLTDBSE : 532842ISIN CODE : INE917H01012Industry : Chemicals House : TG Venkatesh
BSE233.00-5.9 (-2.47 %)
PREV CLOSE ( ) 238.90
OPEN PRICE ( ) 238.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3194
TODAY'S LOW / HIGH ( )231.30 242.25
52 WK LOW / HIGH ( )65.05 273.7
NSE233.55-4.2 (-1.77 %)
PREV CLOSE( ) 237.75
OPEN PRICE ( ) 244.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10703
TODAY'S LOW / HIGH( ) 232.15 244.40
52 WK LOW / HIGH ( )65.6 273.8
Select year
( in Million)
Particulars
Mar 2020
Mar 2017
Mar 2016
INCOME :
  
  
  
Gross Sales
6891.00
1682.97
3810.64
     Sales
6514.10
1595.92
3475.84
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
376.90
87.05
334.80
Less: Excise Duty
40.09
176.02
Net Sales
6891.00
1642.88
3634.62
EXPENDITURE :
Increase/Decrease in Stock
-61.00
36.35
29.22
Raw Material Consumed
3835.80
728.71
1886.70
     Opening Raw Materials
41.25
80.62
     Purchases Raw Materials
2903.90
730.17
1847.22
     Closing Raw Materials
61.20
42.71
41.25
     Other Direct Purchases / Brought in cost
993.20
0.11
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
3.50
31.50
6.76
     Electricity & Power
3.50
31.50
6.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
225.30
47.44
123.26
     Salaries, Wages & Bonus
169.20
39.04
96.80
     Contributions to EPF & Pension Funds
6.80
1.67
5.30
     Workmen and Staff Welfare Expenses
49.20
6.00
18.52
     Other Employees Cost
0.00
0.74
2.64
Other Manufacturing Expenses
1008.90
209.23
476.57
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
417.90
66.54
177.63
     Packing Material Consumed
     Other Mfg Exp
591.00
142.69
298.95
General and Administration Expenses
214.80
45.53
137.77
     Rent , Rates & Taxes
3.30
6.41
15.15
     Insurance
17.70
7.51
16.36
     Printing and stationery
2.40
0.52
1.33
     Professional and legal fees
22.70
4.10
15.44
     Traveling and conveyance
18.90
3.28
16.44
     Other Administration
168.90
26.99
89.49
Selling and Distribution Expenses
631.90
300.67
458.52
     Advertisement & Sales Promotion
1.70
0.58
0.20
     Sales Commissions & Incentives
24.60
     Freight and Forwarding
593.60
240.19
360.33
     Handling and Clearing Charges
0.00
4.05
14.00
     Other Selling Expenses
12.00
55.85
83.99
Miscellaneous Expenses
12.10
25.16
73.62
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.10
25.16
73.62
Less: Expenses Capitalised
Total Expenditure
5871.40
1424.59
3192.42
Operating Profit (Excl OI)
1019.70
218.29
442.19
Other Income
39.20
3.69
35.27
     Interest Received
18.20
5.37
     Dividend Received
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
1.00
0.01
     Provision Written Back
     Foreign Exchange Gains
10.60
     Others
9.20
3.68
29.90
Operating Profit
1058.80
221.98
477.46
Interest
101.60
32.05
112.31
     InterestonDebenture / Bonds
     Interest on Term Loan
10.10
17.03
71.29
     Intereston Fixed deposits
     Bank Charges etc
14.80
7.10
18.78
     Other Interest
76.80
7.92
22.23
PBDT
957.20
189.93
365.16
Depreciation
502.70
103.51
97.17
Profit Before Taxation & Exceptional Items
454.40
86.42
267.99
Exceptional Income / Expenses
-13.25
Profit Before Tax
454.40
86.42
254.74
Provision for Tax
75.40
-0.92
67.88
     Current Income Tax
201.20
15.10
53.62
     Deferred Tax
-125.80
-16.02
12.62
     Other taxes
-251.60
-32.04
26.89
Profit After Tax
379.10
87.34
186.85
Extra items
Minority Interest
Share of Associate
63.65
Other Consolidated Items
Consolidated Net Profit
379.10
87.34
250.50
Adjustments to PAT
Profit Balance B/F
2054.40
1434.17
1219.62
Appropriations
2433.50
1521.51
1470.12
     General Reserves
9.36
     Proposed Equity Dividend
22.08
     Corporate dividend tax
4.49
     Other Appropriation
51.70
63.32
0.02
Equity Dividend %
25.00
15.00
15.00
Earnings Per Share
22.00
6.00
17.00
Adjusted EPS
22.00
6.00
17.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)