Profit & Loss

SRF LTD.

NSE : SRFBSE : 503806ISIN CODE : INE647A01010Industry : DiversifiedHouse : DCM
BSE2161.65-87.7 (-3.9 %)
PREV CLOSE ( ) 2249.35
OPEN PRICE ( ) 2240.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20891
TODAY'S LOW / HIGH ( )2132.10 2240.05
52 WK LOW / HIGH ( )1470 2773
NSE2161.65-90.55 (-4.02 %)
PREV CLOSE( ) 2252.20
OPEN PRICE ( ) 2230.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2161.65 (78)
VOLUME 809031
TODAY'S LOW / HIGH( ) 2133.05 2239.75
52 WK LOW / HIGH ( )1470 2773.35
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
125420.10
85433.40
73098.80
76926.80
56848.70
     Sales
124211.00
84387.00
71625.90
75413.70
56066.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1209.10
1046.40
1472.90
1513.10
782.20
Less: Excise Duty
958.30
Net Sales
124336.60
84000.40
72094.10
76926.80
55890.40
EXPENDITURE :
Increase/Decrease in Stock
-2797.50
-716.60
-918.20
-740.30
-311.00
Raw Material Consumed
63466.90
40906.00
37787.90
40411.60
30631.00
     Opening Raw Materials
6833.60
5125.90
5730.10
4365.10
4144.10
     Purchases Raw Materials
65459.20
41984.50
36269.70
41291.10
30832.40
     Closing Raw Materials
10581.80
6833.60
5125.90
5730.10
4819.50
     Other Direct Purchases / Brought in cost
1755.90
629.20
914.00
485.50
474.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11355.60
7173.40
6725.50
5850.90
5007.90
     Electricity & Power
11355.60
7173.40
6725.50
5850.90
5007.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7417.80
5937.50
5180.60
4424.80
4581.60
     Salaries, Wages & Bonus
5806.00
4882.40
4229.30
3598.20
3827.10
     Contributions to EPF & Pension Funds
454.60
408.90
357.90
275.30
280.30
     Workmen and Staff Welfare Expenses
871.10
636.60
583.60
507.90
474.20
     Other Employees Cost
286.10
9.60
9.80
43.40
0.00
Other Manufacturing Expenses
9540.80
6261.80
5384.40
4853.10
4759.50
     Sub-contracted / Out sourced services
     Processing Charges
706.30
524.40
449.20
391.40
364.30
     Repairs and Maintenance
2538.70
2051.40
2037.40
1774.00
1754.10
     Packing Material Consumed
     Other Mfg Exp
6295.80
3686.00
2897.80
2687.70
2641.10
General and Administration Expenses
1929.40
1371.20
1697.70
7055.10
1297.00
     Rent , Rates & Taxes
501.20
278.30
511.50
640.60
374.10
     Insurance
476.60
395.70
390.60
202.00
218.70
     Printing and stationery
     Professional and legal fees
409.80
331.00
345.30
334.70
340.00
     Traveling and conveyance
124.80
58.40
190.50
208.10
181.60
     Other Administration
541.80
366.20
450.30
5877.80
364.20
Selling and Distribution Expenses
1577.20
1039.30
985.40
734.10
216.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
357.30
268.30
210.20
240.10
125.60
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1219.90
771.00
775.20
494.00
91.10
Miscellaneous Expenses
814.40
694.50
701.40
904.70
645.30
     Bad debts /advances written off
     Provision for doubtful debts
9.50
119.40
20.50
24.90
30.20
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
35.00
238.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
804.90
575.10
645.90
640.90
615.10
Less: Expenses Capitalised
Total Expenditure
93304.60
62667.10
57544.70
63494.00
46828.00
Operating Profit (Excl OI)
31032.00
21333.30
14549.40
13432.80
9062.40
Other Income
1155.10
663.50
490.50
401.50
1151.20
     Interest Received
239.90
90.30
151.00
44.60
38.60
     Dividend Received
     Profit on sale of Fixed Assets
29.00
3.90
128.50
5.80
     Profits on sale of Investments
     Provision Written Back
36.60
114.90
28.60
51.20
269.80
     Foreign Exchange Gains
727.10
118.60
463.20
     Others
122.50
335.80
182.40
305.70
373.80
Operating Profit
32187.10
21996.80
15039.90
13834.30
10213.60
Interest
1159.30
1339.50
2006.80
1983.70
1238.90
     InterestonDebenture / Bonds
132.30
122.70
219.90
219.90
219.90
     Interest on Term Loan
617.40
994.60
1459.60
1518.80
     Intereston Fixed deposits
     Bank Charges etc
178.60
149.50
128.70
151.30
958.10
     Other Interest
231.00
72.70
198.60
93.70
60.90
PBDT
31027.80
20657.30
13033.10
11850.60
8974.70
Depreciation
5172.30
4530.80
3886.10
3581.70
3158.00
Profit Before Taxation & Exceptional Items
25855.50
16126.50
9147.00
8268.90
5816.70
Exceptional Income / Expenses
Profit Before Tax
25855.50
16126.50
9147.00
8268.90
5816.70
Provision for Tax
6966.30
4144.00
-12.00
1852.60
1199.60
     Current Income Tax
6575.30
3579.70
1159.70
1495.50
1095.20
     Deferred Tax
564.10
574.40
-756.30
1225.60
965.50
     Other taxes
955.10
1138.70
-1928.00
1582.70
1069.90
Profit After Tax
18889.20
11982.50
9159.00
6416.30
4617.10
Extra items
0.00
-3.10
1031.90
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18889.20
11979.40
10190.90
6416.30
4617.10
Adjustments to PAT
Profit Balance B/F
51136.60
41176.90
32010.00
26434.10
23407.50
Appropriations
70025.80
53156.30
42200.90
32850.40
28024.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
165.40
141.90
140.30
     Other Appropriation
49.20
606.60
53.90
8.70
761.20
Equity Dividend %
167.50
240.00
140.00
120.00
120.00
Earnings Per Share
63.72
202.22
177.29
111.63
80.41
Adjusted EPS
63.72
40.44
35.46
22.33
16.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)