Profit & Loss

SRF LTD.

NSE : SRFBSE : 503806ISIN CODE : INE647A01010Industry : ChemicalsHouse : DCM
BSE2609.00-6.35 (-0.24 %)
PREV CLOSE ( ) 2615.35
OPEN PRICE ( ) 2619.20
BID PRICE (QTY) 2609.00 (140)
OFFER PRICE (QTY) 2609.40 (31)
VOLUME 3122
TODAY'S LOW / HIGH ( )2602.00 2630.00
52 WK LOW / HIGH ( )2050 2687.35
NSE2614.65-4.55 (-0.17 %)
PREV CLOSE( ) 2619.20
OPEN PRICE ( ) 2619.20
BID PRICE (QTY) 2614.50 (4)
OFFER PRICE (QTY) 2615.80 (425)
VOLUME 287489
TODAY'S LOW / HIGH( ) 2601.15 2633.50
52 WK LOW / HIGH ( )2040 2687.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
150725.60
125420.10
85433.40
73098.80
69697.20
     Sales
147941.30
124211.00
84387.00
71625.90
68200.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2784.30
1209.10
1046.40
1472.90
1497.00
Less: Excise Duty
Net Sales
148702.50
124336.60
84000.40
72094.10
70995.90
EXPENDITURE :
Increase/Decrease in Stock
-89.20
-2797.50
-716.60
-918.20
-740.30
Raw Material Consumed
74024.30
63466.90
40906.00
37787.90
40411.60
     Opening Raw Materials
10581.80
6833.60
5125.90
5730.10
4365.10
     Purchases Raw Materials
71696.20
65459.20
41984.50
36269.70
41291.10
     Closing Raw Materials
11025.90
10581.80
6833.60
5125.90
5730.10
     Other Direct Purchases / Brought in cost
2772.20
1755.90
629.20
914.00
485.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
14722.50
11355.60
7173.40
6725.50
5850.90
     Electricity & Power
14722.50
11355.60
7173.40
6725.50
5850.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7691.70
7417.80
5937.50
5180.60
4424.80
     Salaries, Wages & Bonus
6265.30
5806.00
4882.40
4229.30
3598.20
     Contributions to EPF & Pension Funds
488.70
454.60
408.90
357.90
275.30
     Workmen and Staff Welfare Expenses
850.10
871.10
636.60
583.60
507.90
     Other Employees Cost
87.60
286.10
9.60
9.80
43.40
Other Manufacturing Expenses
12325.00
10760.70
7032.80
6159.60
5347.10
     Sub-contracted / Out sourced services
     Processing Charges
717.50
706.30
524.40
449.20
391.40
     Repairs and Maintenance
2836.30
2538.70
2051.40
2037.40
1774.00
     Packing Material Consumed
     Other Mfg Exp
8771.20
7515.70
4457.00
3673.00
3181.70
General and Administration Expenses
2292.10
1929.40
1371.20
1697.70
1587.00
     Rent , Rates & Taxes
496.70
501.20
278.30
511.50
640.60
     Insurance
638.30
476.60
395.70
390.60
202.00
     Printing and stationery
     Professional and legal fees
461.40
409.80
331.00
345.30
334.70
     Traveling and conveyance
211.20
124.80
58.40
190.50
208.10
     Other Administration
484.50
417.00
307.80
259.80
201.60
Selling and Distribution Expenses
412.80
357.30
268.30
210.20
240.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
412.80
357.30
268.30
210.20
240.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2031.30
814.40
694.50
701.40
904.70
     Bad debts /advances written off
     Provision for doubtful debts
25.60
9.50
119.40
20.50
24.90
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1040.00
35.00
238.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
965.70
804.90
575.10
645.90
640.90
Less: Expenses Capitalised
Total Expenditure
113410.50
93304.60
62667.10
57544.70
58025.90
Operating Profit (Excl OI)
35292.00
31032.00
21333.30
14549.40
12970.00
Other Income
749.30
1155.10
663.50
490.50
279.70
     Interest Received
447.00
239.90
90.30
151.00
44.60
     Dividend Received
     Profit on sale of Fixed Assets
60.00
29.00
3.90
128.50
     Profits on sale of Investments
     Provision Written Back
114.90
28.60
51.20
     Foreign Exchange Gains
727.10
118.60
     Others
242.30
159.10
335.80
182.40
183.90
Operating Profit
36041.30
32187.10
21996.80
15039.90
13249.70
Interest
2048.20
1159.30
1339.50
2006.80
1983.70
     InterestonDebenture / Bonds
73.30
132.30
122.70
219.90
219.90
     Interest on Term Loan
1426.50
617.40
994.60
1459.60
1518.80
     Intereston Fixed deposits
     Bank Charges etc
210.00
178.60
149.50
128.70
151.30
     Other Interest
338.40
231.00
72.70
198.60
93.70
PBDT
33993.10
31027.80
20657.30
13033.10
11266.00
Depreciation
5753.20
5172.30
4530.80
3886.10
3581.70
Profit Before Taxation & Exceptional Items
28239.90
25855.50
16126.50
9147.00
7684.30
Exceptional Income / Expenses
Profit Before Tax
28239.90
25855.50
16126.50
9147.00
7684.30
Provision for Tax
6616.50
6966.30
4144.00
-12.00
1768.50
     Current Income Tax
6504.30
6575.30
3579.70
1159.70
1411.40
     Deferred Tax
1347.60
564.10
574.40
-756.30
1225.60
     Other taxes
-1235.40
-173.10
-10.10
-415.40
-868.50
Profit After Tax
21623.40
18889.20
11982.50
9159.00
5915.80
Extra items
0.00
0.00
-3.10
1031.90
500.50
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
21623.40
18889.20
11979.40
10190.90
6416.30
Adjustments to PAT
Profit Balance B/F
67857.70
51136.60
41176.90
32010.00
26434.10
Appropriations
89481.10
70025.80
53156.30
42200.90
32850.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
165.40
141.90
     Other Appropriation
77.10
49.20
606.60
53.90
8.70
Equity Dividend %
72.00
167.50
240.00
140.00
120.00
Earnings Per Share
72.95
63.72
202.22
177.29
111.63
Adjusted EPS
72.95
63.72
40.44
35.46
22.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.