Profit & Loss

SRF LTD.

NSE : SRFBSE : 503806ISIN CODE : INE647A01010Industry : ChemicalsHouse : DCM
BSE2780.758.85 (+0.32 %)
PREV CLOSE ( ) 2771.90
OPEN PRICE ( ) 2770.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29258
TODAY'S LOW / HIGH ( )2769.95 2818.95
52 WK LOW / HIGH ( )2313.75 3319
NSE2780.809.5 (+0.34 %)
PREV CLOSE( ) 2771.30
OPEN PRICE ( ) 2775.40
BID PRICE (QTY) 2780.80 (30)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 516387
TODAY'S LOW / HIGH( ) 2770.00 2819.30
52 WK LOW / HIGH ( )2355 3325
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
149317.10
134313.20
150725.60
125420.10
85433.40
     Sales
145967.90
132031.50
147941.30
124211.00
84387.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3349.20
2281.70
2784.30
1209.10
1046.40
Less: Excise Duty
Net Sales
146930.70
131385.20
148702.50
124336.60
84000.40
EXPENDITURE :
Increase/Decrease in Stock
1.00
-1053.80
-89.20
-2797.50
-716.60
Raw Material Consumed
76990.60
68141.60
74024.30
63466.90
40906.00
     Opening Raw Materials
10675.90
11025.90
10581.80
6833.60
5125.90
     Purchases Raw Materials
75524.50
66606.00
71696.20
65459.20
41984.50
     Closing Raw Materials
10458.40
10675.90
11025.90
10581.80
6833.60
     Other Direct Purchases / Brought in cost
1248.60
1185.60
2772.20
1755.90
629.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13518.70
13448.10
14722.50
11355.60
7173.40
     Electricity & Power
13518.70
13448.10
14722.50
11355.60
7173.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9997.10
8930.80
7691.70
7417.80
5937.50
     Salaries, Wages & Bonus
8204.40
7341.80
6265.30
5806.00
4882.40
     Contributions to EPF & Pension Funds
638.10
558.60
488.70
454.60
408.90
     Workmen and Staff Welfare Expenses
1070.10
944.80
850.10
871.10
636.60
     Other Employees Cost
84.50
85.60
87.60
286.10
9.60
Other Manufacturing Expenses
13203.90
10988.70
12325.00
10760.70
7032.80
     Sub-contracted / Out sourced services
     Processing Charges
912.30
830.80
717.50
706.30
524.40
     Repairs and Maintenance
3543.80
3289.00
2836.30
2538.70
2051.40
     Packing Material Consumed
     Other Mfg Exp
8747.80
6868.90
8771.20
7515.70
4457.00
General and Administration Expenses
2880.40
2650.90
2292.10
1929.40
1371.20
     Rent , Rates & Taxes
640.90
618.60
496.70
501.20
278.30
     Insurance
884.20
730.70
638.30
476.60
395.70
     Printing and stationery
     Professional and legal fees
630.90
607.30
461.40
409.80
331.00
     Traveling and conveyance
249.20
233.70
211.20
124.80
58.40
     Other Administration
475.20
460.60
484.50
417.00
307.80
Selling and Distribution Expenses
432.70
352.40
412.80
357.30
268.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
432.70
352.40
412.80
357.30
268.30
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2721.90
2085.40
2031.30
814.40
694.50
     Bad debts /advances written off
16.00
42.20
25.60
     Provision for doubtful debts
9.50
119.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1191.70
767.10
1040.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1514.20
1276.10
965.70
804.90
575.10
Less: Expenses Capitalised
Total Expenditure
119746.30
105544.10
113410.50
93304.60
62667.10
Operating Profit (Excl OI)
27184.40
25841.10
35292.00
31032.00
21333.30
Other Income
1327.20
830.20
749.30
1155.10
663.50
     Interest Received
444.40
262.40
447.00
239.90
90.30
     Dividend Received
     Profit on sale of Fixed Assets
15.10
47.40
60.00
29.00
3.90
     Profits on sale of Investments
     Provision Written Back
114.90
     Foreign Exchange Gains
727.10
118.60
     Others
867.70
520.40
242.30
159.10
335.80
Operating Profit
28511.60
26671.30
36041.30
32187.10
21996.80
Interest
3759.60
3022.90
2048.20
1159.30
1339.50
     InterestonDebenture / Bonds
73.30
132.30
122.70
     Interest on Term Loan
3395.80
2662.50
1426.50
617.40
994.60
     Intereston Fixed deposits
     Bank Charges etc
184.00
199.80
210.00
178.60
149.50
     Other Interest
179.80
160.60
338.40
231.00
72.70
PBDT
24752.00
23648.40
33993.10
31027.80
20657.30
Depreciation
7715.00
6726.20
5753.20
5172.30
4530.80
Profit Before Taxation & Exceptional Items
17037.00
16922.20
28239.90
25855.50
16126.50
Exceptional Income / Expenses
Profit Before Tax
17037.00
16922.20
28239.90
25855.50
16126.50
Provision for Tax
4529.20
3565.10
6616.50
6966.30
4144.00
     Current Income Tax
3465.20
3636.40
6504.30
6575.30
3579.70
     Deferred Tax
1096.60
961.30
1347.60
564.10
574.40
     Other taxes
-32.60
-1032.60
-1235.40
-173.10
-10.10
Profit After Tax
12507.80
13357.10
21623.40
18889.20
11982.50
Extra items
0.00
0.00
0.00
0.00
-3.10
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12507.80
13357.10
21623.40
18889.20
11979.40
Adjustments to PAT
Profit Balance B/F
98445.20
87269.70
67857.70
51136.60
41176.90
Appropriations
110953.00
100626.80
89481.10
70025.80
53156.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6.60
47.30
77.10
49.20
606.60
Equity Dividend %
72.00
72.00
72.00
167.50
240.00
Earnings Per Share
42.20
45.06
72.95
63.72
202.22
Adjusted EPS
42.20
45.06
72.95
63.72
40.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.