Profit & Loss

SRI RAMAKRISHNA MILLS (COIMBATORE) LTD.

NSE : NABSE : 521178ISIN CODE : INE306D01017Industry : Textile - SpinningHouse : Private
BSE34.600.7 (+2.06 %)
PREV CLOSE ( ) 33.90
OPEN PRICE ( ) 33.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4520
TODAY'S LOW / HIGH ( )32.25 34.70
52 WK LOW / HIGH ( ) 11.2544
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
210.41
313.97
270.73
133.30
108.84
     Sales
74.03
4.38
82.49
123.98
104.28
     Job Work/ Contract Receipts
     Processing Charges / Service Income
23.57
48.12
3.18
2.66
1.15
     Revenue from property development
     Other Operational Income
112.81
261.47
185.07
6.66
3.41
Less: Excise Duty
Net Sales
210.41
313.97
270.73
133.30
108.84
EXPENDITURE :
Increase/Decrease in Stock
-43.26
-0.68
-34.96
0.29
6.80
Raw Material Consumed
108.52
77.65
121.95
93.30
68.40
     Opening Raw Materials
0.07
0.07
0.07
0.07
0.07
     Purchases Raw Materials
78.71
58.09
93.30
68.45
     Closing Raw Materials
25.75
0.07
0.07
0.07
0.12
     Other Direct Purchases / Brought in cost
55.49
77.65
63.86
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
31.30
30.49
20.44
26.75
23.03
     Electricity & Power
31.30
30.49
20.44
26.75
23.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
39.59
41.65
34.11
35.78
32.25
     Salaries, Wages & Bonus
32.79
32.65
26.51
28.19
28.04
     Contributions to EPF & Pension Funds
4.38
6.12
5.18
5.48
2.54
     Workmen and Staff Welfare Expenses
2.43
2.88
2.42
2.11
1.67
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4.50
8.83
6.90
5.46
5.78
     Sub-contracted / Out sourced services
     Processing Charges
0.02
5.11
4.01
0.25
1.03
     Repairs and Maintenance
2.24
1.52
1.37
3.06
2.43
     Packing Material Consumed
0.79
1.35
1.26
     Other Mfg Exp
2.25
2.20
0.73
0.80
1.07
General and Administration Expenses
11.72
12.88
12.51
12.70
10.02
     Rent , Rates & Taxes
0.68
1.12
1.45
1.00
0.99
     Insurance
0.41
0.35
0.19
0.19
0.22
     Printing and stationery
0.20
0.19
0.18
0.13
0.22
     Professional and legal fees
0.47
0.63
0.73
0.21
0.23
     Traveling and conveyance
1.88
2.80
2.50
3.81
2.74
     Other Administration
9.96
10.59
9.96
11.17
8.35
Selling and Distribution Expenses
0.77
0.74
0.97
1.04
1.89
     Advertisement & Sales Promotion
0.69
0.57
0.77
0.59
1.69
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.08
0.16
0.21
0.44
0.20
Miscellaneous Expenses
2.39
1.72
4.53
3.22
0.71
     Bad debts /advances written off
0.26
0.95
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.01
0.01
     Other Miscellaneous Expenses
2.39
1.46
3.58
3.21
0.70
Less: Expenses Capitalised
Total Expenditure
155.53
173.29
166.46
178.53
148.87
Operating Profit (Excl OI)
54.88
140.68
104.28
-45.23
-40.04
Other Income
6.21
8.43
3.72
14.87
26.95
     Interest Received
0.71
0.49
2.04
0.91
1.17
     Dividend Received
     Profit on sale of Fixed Assets
10.22
1.78
     Profits on sale of Investments
     Provision Written Back
0.11
1.30
     Foreign Exchange Gains
     Others
5.39
6.64
1.69
3.74
24.00
Operating Profit
61.09
149.11
108.00
-30.36
-13.09
Interest
40.14
26.96
31.54
26.16
29.99
     InterestonDebenture / Bonds
     Interest on Term Loan
39.52
25.95
29.68
23.60
11.76
     Intereston Fixed deposits
     Bank Charges etc
0.62
1.01
1.86
2.28
3.98
     Other Interest
0.00
0.00
0.00
0.29
14.25
PBDT
20.95
122.14
76.46
-56.52
-43.07
Depreciation
2.50
2.79
3.48
3.94
6.43
Profit Before Taxation & Exceptional Items
18.45
119.35
72.99
-60.46
-49.51
Exceptional Income / Expenses
0.55
-6.95
1.43
49.77
Profit Before Tax
18.99
112.40
74.41
-60.46
0.26
Provision for Tax
12.48
58.10
38.00
-22.04
-0.18
     Current Income Tax
1.60
2.45
     Deferred Tax
10.88
55.65
38.00
-22.04
-0.18
     Other taxes
21.76
111.30
38.00
-22.04
-0.18
Profit After Tax
6.51
54.30
36.41
-38.42
0.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6.52
54.30
36.42
-38.42
0.44
Adjustments to PAT
Profit Balance B/F
-283.97
-376.10
-412.52
-374.10
-309.33
Appropriations
-277.46
-321.80
-376.10
-412.52
-308.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-37.82
51.47
Equity Dividend %
Earnings Per Share
0.92
7.63
5.12
-5.40
0.06
Adjusted EPS
0.92
7.63
5.12
-5.40
0.06

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)