Profit & Loss

SRS REAL INFRASTRUCTURE LTD.

NSE : NABSE : 533305ISIN CODE : INE953I01023Industry : Construction - Real EstateHouse : Private
BSE0.730 (0 %)
PREV CLOSE ( ) 0.73
OPEN PRICE ( ) 0.73
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.73 (1385)
VOLUME 181
TODAY'S LOW / HIGH ( )0.73 0.73
52 WK LOW / HIGH ( ) 0.730.89
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Operating Income
3977.18
8059.28
9935.85
9505.22
10491.56
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
3977.18
8059.28
9935.85
9505.22
10491.56
Less: Excise Duty
0.68
2.22
7.54
Operating Income (Net)
3977.18
8059.28
9935.17
9503.00
10484.02
EXPENDITURE :
Increase/Decrease in Stock
587.02
-593.21
-623.83
-686.19
-433.17
Cost of Construction and Development
3003.16
8372.93
10087.10
9699.06
10496.39
     Opening Raw Materials
10.45
12.07
9.17
     Cost of Land & Construction Materials
13.12
61.41
182.09
     Closing Stock
10.45
12.07
     Cost of Constructed property Sold
2101.92
6677.06
7565.85
7603.88
7255.90
     Development Rights
     Other Construction Expenses
901.23
1695.87
2497.68
2032.15
3061.29
Power & Fuel Cost
4.11
2.97
4.39
14.62
13.11
     Electricity & Power
4.11
2.97
4.39
14.62
13.11
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.98
47.16
26.11
31.34
25.85
     Salaries, Wages & Bonus
47.99
62.51
62.29
63.28
54.77
     Contributions to EPF & Pension Funds
2.39
2.95
3.27
3.54
3.38
     Workmen and Staff Welfare Expenses
1.28
2.20
1.94
2.12
2.41
     Other Employees Cost
-19.68
-20.49
-41.40
-37.60
-34.70
Operating Expenses
0.65
0.79
37.46
36.19
8.53
     Sub-contracted / Out sourced services
     Processing Charges
13.61
18.59
     Repairs and Maintenance
0.65
0.79
9.26
9.37
8.53
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
14.59
8.24
0.00
General and Administration Expenses
9.05
61.60
35.66
63.62
40.73
     Rent , Rates & Taxes
1.10
1.82
22.19
14.74
14.61
     Insurance
1.66
4.00
2.40
1.86
1.53
     Printing and stationery
0.92
2.55
2.04
2.75
2.24
     Professional and legal fees
106.04
11.98
19.63
18.27
18.35
     Other Administration
-100.67
41.24
-10.59
26.00
4.00
Selling and Distribution Expenses
60.81
112.55
44.11
73.34
96.72
     Advertisement & Sales Promotion
6.44
28.14
21.14
24.01
24.93
     Sales Commissions & Incentives
33.71
84.30
22.46
48.84
70.91
     Freight and Forwarding
20.66
0.11
0.50
0.48
0.89
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
88.04
75.87
71.59
9.22
11.44
     Bad debts /advances written off
2.15
0.58
0.64
0.30
0.25
     Provision for doubtful debts
6.10
0.52
6.00
     Losson disposal of fixed assets(net)
4.23
5.72
2.71
0.69
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
8.13
     Other Miscellaneous Expenses
85.89
64.95
56.59
6.21
4.50
Less: Expenses Capitalised
Total Expenditure
3784.82
8080.67
9682.59
9241.19
10259.60
Operating Profit (Excl OI)
192.36
-21.39
252.58
261.81
224.41
Other Income
43.72
86.77
79.31
70.75
35.11
     Interest Received
23.65
29.56
72.44
64.06
29.26
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
13.48
0.03
     Provision Written Back
42.88
     Foreign Exchange Gains
     Others
20.06
0.84
6.86
6.68
5.82
Operating Profit
236.07
65.38
331.88
332.55
259.53
Interest
221.03
214.83
202.69
234.71
139.91
     InterestonDebenture / Bonds
     Interest on Term Loan
474.37
419.03
372.55
256.30
178.43
     Intereston Fixed deposits
     Bank Charges etc
29.53
17.30
19.53
24.89
29.72
     Other Interest
-282.88
-221.49
-189.38
-46.48
-68.25
PBDT
15.04
-149.46
129.19
97.85
119.62
Depreciation
49.01
33.00
33.41
23.68
22.13
Profit Before Taxation & Exceptional Items
-33.97
-182.45
95.78
74.17
97.49
Exceptional Income / Expenses
Profit Before Tax
-33.97
-182.45
95.78
74.17
97.49
Provision for Tax
34.00
-4.59
38.45
24.32
36.38
     Current Income Tax
2.12
0.13
42.45
18.23
33.13
     Deferred Tax
31.88
-5.72
-3.99
13.98
2.95
     Other taxes
0.00
1.00
-0.01
-7.90
0.30
Profit After Tax
-67.97
-177.86
57.33
49.85
61.11
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.66
1.08
Share of Associate
-0.04
0.33
Other Consolidated Items
Consolidated Net Profit
-67.31
-176.78
57.30
50.18
61.11
Adjustments to PAT
-4.32
Profit Balance B/F
157.63
334.41
281.43
231.25
194.95
Appropriations
90.32
157.63
334.41
281.43
256.06
     General Reserve
1.29
     Proposed Equity Dividend
20.10
     Corporate dividend tax
3.42
     Other Appropriation
90.32
157.63
334.41
281.43
231.25
Equity Dividend %
10.00
Earnings Per Share
-0.17
-0.44
0.14
0.25
0.30
Adjusted EPS
-0.17
-0.44
0.14
0.12
0.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.