Profit & Loss

STAR FERRO AND CEMENT LTD. - (AMALGAMATED)

NSE : SFCLBSE : 536666ISIN CODE : INE935O01010Industry : DiversifiedHouse : Private
BSE140.250 (0 %)
PREV CLOSE ( ) 140.25
OPEN PRICE ( ) 138.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 140.25 (3900)
VOLUME 15705
TODAY'S LOW / HIGH ( )137.00 141.00
52 WK LOW / HIGH ( )132.2 142
NSE140.250 (0 %)
PREV CLOSE( ) 140.25
OPEN PRICE ( ) 140.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 56536
TODAY'S LOW / HIGH( ) 137.10 141.20
52 WK LOW / HIGH ( )131.95 142
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
17634.10
14731.30
11713.00
6937.90
     Sales
17578.50
14646.20
11693.70
6915.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
55.60
85.10
19.30
22.70
0.00
Less: Excise Duty
483.80
427.00
-20.70
341.90
Net Sales
17150.30
14304.30
11733.70
6596.00
EXPENDITURE :
Increase/Decrease in Stock
-184.30
107.20
-77.60
-218.00
Raw Material Consumed
3656.90
2176.30
2095.70
1194.00
     Opening Raw Materials
165.80
199.60
148.40
     Purchases Raw Materials
2176.20
1645.30
2146.80
     Closing Raw Materials
279.90
165.80
199.60
148.40
     Other Direct Purchases / Brought in cost
1594.90
497.20
     Other raw material cost
0.00
0.00
0.00
1342.40
0.00
Power & Fuel Cost
2154.50
1720.00
2086.50
1522.10
     Electricity & Power
2154.50
1720.00
2086.50
1522.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1084.50
912.80
785.80
430.30
     Salaries, Wages & Bonus
1009.00
857.20
732.30
399.30
     Contributions to EPF & Pension Funds
30.00
25.30
21.00
12.80
     Workmen and Staff Welfare Expenses
45.40
30.40
32.40
18.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
901.00
906.60
888.50
1639.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
290.30
218.00
236.50
107.00
     Packing Material Consumed
395.90
408.00
316.90
     Other Mfg Exp
214.80
280.70
335.20
1532.80
0.00
General and Administration Expenses
292.30
272.00
222.00
93.80
0.00
     Rent , Rates & Taxes
147.90
150.00
124.10
75.00
     Insurance
30.10
37.00
30.70
18.80
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
114.20
84.90
67.20
     Other Administration
114.20
84.90
67.20
0.00
0.00
Selling and Distribution Expenses
4995.60
3645.30
2965.60
567.90
     Advertisement & Sales Promotion
679.40
461.90
433.80
160.70
     Sales Commissions & Incentives
1356.30
757.40
670.50
407.20
     Freight and Forwarding
2959.80
2426.00
1861.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
270.80
213.40
217.80
182.50
0.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
270.80
213.40
217.80
182.50
0.00
Less: Expenses Capitalised
Total Expenditure
13171.40
9953.60
9184.20
5412.30
0.00
Operating Profit (Excl OI)
3978.90
4350.70
2549.50
1183.70
0.00
Other Income
14.20
7.80
25.00
15.60
0.00
     Interest Received
6.00
5.20
13.90
12.50
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
8.20
2.60
11.10
3.10
0.00
Operating Profit
3993.10
4358.50
2574.60
1199.30
0.00
Interest
833.70
873.80
872.10
285.20
     InterestonDebenture / Bonds
     Interest on Term Loan
526.80
680.50
713.60
     Intereston Fixed deposits
     Bank Charges etc
22.60
24.80
14.30
14.80
     Other Interest
284.40
168.60
144.20
270.40
0.00
PBDT
3159.40
3484.60
1702.40
914.10
0.00
Depreciation
1714.90
2237.40
1616.40
502.90
Profit Before Taxation & Exceptional Items
1444.50
1247.20
86.10
411.20
0.00
Exceptional Income / Expenses
-5.30
0.20
-10.10
1.90
Profit Before Tax
1439.20
1247.40
76.00
413.10
0.00
Provision for Tax
55.10
48.00
27.10
37.10
     Current Income Tax
323.20
264.00
30.50
141.80
     Deferred Tax
25.80
49.70
3.80
37.10
     Other taxes
-242.30
-166.30
0.40
-67.60
0.00
Profit After Tax
1384.10
1199.40
48.90
376.00
0.00
Extra items
Minority Interest
-464.40
-365.00
12.40
-126.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
919.70
834.40
61.20
249.20
0.00
Adjustments to PAT
3550.20
Profit Balance B/F
4483.80
3716.50
3799.40
0.00
0.00
Appropriations
5403.60
4550.90
3860.70
3799.40
0.00
     General Reserves
22.10
     Proposed Equity Dividend
     Corporate dividend tax
17.80
     Other Appropriation
67.10
Equity Dividend %
100.00
33.00
Earnings Per Share
4.00
4.00
0.00
498.00
0.00
Adjusted EPS
4.00
4.00
0.00
498.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)