Profit & Loss

STARLOG ENTERPRISES LTD.

NSE : NABSE : 520155ISIN CODE : INE580C01019Industry : MiscellaneousHouse : Saket Agarwal
BSE10.060.07 (+0.7 %)
PREV CLOSE ( ) 9.99
OPEN PRICE ( ) 10.48
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8820
TODAY'S LOW / HIGH ( )10.01 10.48
52 WK LOW / HIGH ( ) 8.2115.74
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
1709.52
1919.16
1257.05
3731.56
979.27
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.35
18.23
7.53
17.00
35.27
     Revenue from property development
76.20
3060.42
5.04
     Other Operational Income
1706.17
1900.93
1173.32
654.14
938.95
Less: Excise Duty
Net Sales
1709.52
1919.16
1257.05
3731.56
979.27
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9.74
4.79
13.79
41.84
36.82
     Electricity & Power
9.74
4.79
13.79
29.87
33.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
11.97
3.45
Employee Cost
156.08
158.64
159.08
147.48
144.83
     Salaries, Wages & Bonus
128.88
131.64
134.23
130.42
126.89
     Contributions to EPF & Pension Funds
9.97
10.55
9.82
8.03
8.93
     Workmen and Staff Welfare Expenses
11.20
10.77
10.37
7.55
7.55
     Other Employees Cost
6.02
5.68
4.66
1.48
1.46
Other Manufacturing Expenses
986.40
1139.57
746.39
3387.31
404.25
     Sub-contracted / Out sourced services
3060.41
176.16
     Processing Charges
43.68
42.64
34.75
22.64
     Repairs and Maintenance
23.00
10.84
24.66
22.54
28.93
     Packing Material Consumed
     Other Mfg Exp
919.73
1086.09
686.98
281.72
199.16
General and Administration Expenses
131.32
174.93
165.77
162.91
113.49
     Rent , Rates & Taxes
10.72
11.32
16.80
32.62
15.08
     Insurance
23.62
22.84
20.12
16.18
16.55
     Printing and stationery
1.77
2.46
2.72
2.42
1.98
     Professional and legal fees
74.19
105.09
99.20
76.23
42.82
     Traveling and conveyance
9.68
19.97
24.04
28.55
24.73
     Other Administration
21.02
33.21
26.93
35.47
37.07
Selling and Distribution Expenses
18.51
21.84
34.73
28.04
31.92
     Advertisement & Sales Promotion
0.89
1.50
1.46
1.72
3.89
     Sales Commissions & Incentives
     Freight and Forwarding
17.63
20.34
33.27
26.31
28.03
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
117.04
145.95
123.46
71.67
16.96
     Bad debts /advances written off
9.85
4.68
     Provision for doubtful debts
2.01
5.59
0.03
     Losson disposal of fixed assets(net)
1.20
33.87
1.40
     Losson foreign exchange fluctuations
39.31
108.24
11.02
7.28
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
107.19
101.97
12.01
21.20
8.25
Less: Expenses Capitalised
Total Expenditure
1419.09
1645.71
1243.22
3839.24
748.27
Operating Profit (Excl OI)
290.42
273.45
13.83
-107.68
231.00
Other Income
172.93
161.74
107.44
24.93
20.80
     Interest Received
2.34
2.60
3.65
7.40
10.50
     Dividend Received
     Profit on sale of Fixed Assets
36.90
49.42
3.35
0.15
     Profits on sale of Investments
     Provision Written Back
28.58
9.55
0.28
3.91
     Foreign Exchange Gains
26.64
3.40
9.96
10.11
     Others
78.46
100.17
96.77
3.67
0.04
Operating Profit
463.35
435.18
121.27
-82.75
251.80
Interest
646.79
695.47
587.89
459.77
503.59
     InterestonDebenture / Bonds
     Interest on Term Loan
528.41
531.32
469.83
416.19
462.48
     Intereston Fixed deposits
     Bank Charges etc
0.57
0.78
21.52
24.09
9.74
     Other Interest
117.81
163.38
96.54
19.50
31.37
PBDT
-183.45
-260.29
-466.62
-542.52
-251.79
Depreciation
293.77
308.60
322.79
294.81
342.38
Profit Before Taxation & Exceptional Items
-477.22
-568.89
-789.41
-837.33
-594.17
Exceptional Income / Expenses
-37.10
2.06
269.47
Profit Before Tax
-514.32
-566.83
-789.41
-567.86
-594.17
Provision for Tax
0.24
1.81
0.20
-0.23
-70.36
     Current Income Tax
0.24
0.32
0.20
0.40
0.66
     Deferred Tax
-0.63
-70.97
     Other taxes
0.24
1.81
0.20
-1.27
-141.99
Profit After Tax
-514.56
-568.64
-789.61
-567.63
-523.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
81.15
155.56
241.48
214.64
125.14
Share of Associate
-156.88
-181.21
Other Consolidated Items
Consolidated Net Profit
-433.41
-413.08
-548.13
-509.87
-579.88
Adjustments to PAT
47.10
Profit Balance B/F
-5748.14
-5335.07
-4834.03
-4324.16
-3744.29
Appropriations
-6181.55
-5748.14
-5335.07
-4834.03
-4324.16
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-36.22
-34.52
-45.80
-42.61
-48.46
Adjusted EPS
-36.22
-34.52
-45.80
-42.61
-48.46

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)