Profit & Loss

STEEL EXCHANGE INDIA LTD.

NSE : STEELXINDBSE : 534748ISIN CODE : INE503B01021Industry : Steel/Sponge Iron/Pig IronHouse : Private
BSE13.97-0.1 (-0.71 %)
PREV CLOSE ( ) 14.07
OPEN PRICE ( ) 14.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 942451
TODAY'S LOW / HIGH ( )13.88 14.23
52 WK LOW / HIGH ( )7.85 18.42
NSE14.00-0.05 (-0.36 %)
PREV CLOSE( ) 14.05
OPEN PRICE ( ) 14.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 14.00 (21216)
VOLUME 2629419
TODAY'S LOW / HIGH( ) 13.90 14.25
52 WK LOW / HIGH ( )7.8 18.4
Select year
( in Million)
Particulars
Mar 2006
Mar 2005
Mar 2004
INCOME :
  
  
  
Gross Sales
5304.10
3560.29
2579.16
     Sales
5304.10
3560.29
2579.16
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
184.51
124.70
69.23
Net Sales
5119.59
3435.59
2509.93
EXPENDITURE :
Increase/Decrease in Stock
-206.87
-53.75
-5.18
Raw Material Consumed
5062.35
3202.61
2389.94
     Opening Raw Materials
148.40
10.76
1.50
     Purchases Raw Materials
5041.33
3340.25
2399.21
     Closing Raw Materials
127.39
148.40
10.76
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
52.00
36.32
18.59
     Electricity & Power
18.64
18.73
18.59
     Oil, Fuel & Natural gas
33.35
17.60
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
14.13
14.69
13.02
     Salaries, Wages & Bonus
12.91
14.14
12.68
     Contributions to EPF & Pension Funds
0.17
     Workmen and Staff Welfare Expenses
1.05
0.55
0.35
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
117.46
55.99
35.53
     Sub-contracted / Out sourced services
9.23
6.33
4.32
     Processing Charges
     Repairs and Maintenance
2.88
2.75
2.28
     Packing Material Consumed
     Other Mfg Exp
105.35
46.91
28.93
General and Administration Expenses
29.54
23.06
16.65
     Rent , Rates & Taxes
15.76
10.42
6.58
     Insurance
     Printing and stationery
0.44
0.41
0.28
     Professional and legal fees
0.35
1.38
0.18
     Traveling and conveyance
5.58
3.21
1.97
     Other Administration
7.41
7.64
7.65
Selling and Distribution Expenses
84.24
16.54
20.37
     Advertisement & Sales Promotion
2.46
3.34
2.38
     Sales Commissions & Incentives
     Freight and Forwarding
19.72
10.37
13.69
     Handling and Clearing Charges
0.00
0.00
0.74
     Other Selling Expenses
62.06
2.82
3.56
Miscellaneous Expenses
3.38
3.00
5.37
     Bad debts /advances written off
1.78
0.19
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.12
     Losson foreign exchange fluctuations
0.04
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.60
2.80
5.22
Less: Expenses Capitalised
Total Expenditure
5156.23
3298.45
2494.30
Operating Profit (Excl OI)
-36.64
137.14
15.63
Other Income
185.98
9.43
27.30
     Interest Received
0.00
0.00
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
185.98
9.43
27.30
Operating Profit
149.33
146.57
42.94
Interest
64.59
32.93
20.43
     InterestonDebenture / Bonds
     Interest on Term Loan
39.54
16.83
2.37
     Intereston Fixed deposits
     Bank Charges etc
24.08
14.09
14.39
     Other Interest
0.96
2.01
3.66
PBDT
84.75
113.64
22.51
Depreciation
24.90
18.37
10.91
Profit Before Taxation & Exceptional Items
59.85
95.28
11.60
Exceptional Income / Expenses
Profit Before Tax
59.85
95.28
11.60
Provision for Tax
21.03
26.23
4.74
     Current Income Tax
22.00
16.00
0.92
     Deferred Tax
-1.57
10.23
5.82
     Other taxes
0.60
0.00
-2.00
Profit After Tax
38.82
69.04
6.86
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
38.82
69.04
6.86
Adjustments to PAT
Profit Balance B/F
49.67
3.83
-3.03
Appropriations
88.49
72.87
3.83
     General Reserves
7.00
7.00
     Proposed Equity Dividend
14.23
14.23
     Corporate dividend tax
2.08
1.87
     Other Appropriation
Equity Dividend %
10.00
10.00
Earnings Per Share
2.69
4.84
0.83
Adjusted EPS
0.27
0.48
0.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.