Profit & Loss

STERLING AND WILSON RENEWABLE ENERGY LTD.

NSE : SWSOLARBSE : 542760ISIN CODE : INE00M201021Industry : Engineering - ConstructionHouse : Shapoorji Pallonji
BSE518.2021.15 (+4.26 %)
PREV CLOSE ( ) 497.05
OPEN PRICE ( ) 495.45
BID PRICE (QTY) 518.00 (211)
OFFER PRICE (QTY) 518.45 (25)
VOLUME 133660
TODAY'S LOW / HIGH ( )494.05 521.40
52 WK LOW / HIGH ( )253.45 646.95
NSE517.4520.8 (+4.19 %)
PREV CLOSE( ) 496.65
OPEN PRICE ( ) 496.00
BID PRICE (QTY) 517.25 (243)
OFFER PRICE (QTY) 517.45 (111)
VOLUME 2088065
TODAY'S LOW / HIGH( ) 490.05 521.00
52 WK LOW / HIGH ( )253 647
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
20150.10
51989.40
50808.00
55752.90
82404.08
     Sales
     Job Work/ Contract Receipts
18235.00
49744.60
47345.00
53912.80
81452.55
     Processing Charges / Service Income
1898.60
2229.20
3137.40
1835.40
935.76
     Revenue from property development
     Other Operational Income
16.50
15.60
325.60
4.70
15.77
Less: Excise Duty
Net Sales
20150.10
51989.40
50808.00
55752.90
82404.08
EXPENDITURE :
Increase/Decrease in Stock
12.67
Raw Material Consumed
12105.00
24194.40
30691.00
35893.00
56090.93
     Opening Raw Materials
27.60
19.50
133.70
120.10
161.51
     Purchases Raw Materials
12081.70
24202.50
30576.80
35906.60
56049.51
     Closing Raw Materials
4.30
27.60
19.50
133.70
120.09
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.80
3.80
7.90
56.60
106.93
     Electricity & Power
5.80
3.80
7.90
56.60
106.93
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2478.50
2278.90
2084.80
2402.70
1778.88
     Salaries, Wages & Bonus
2043.70
1888.20
1695.00
2138.80
1586.53
     Contributions to EPF & Pension Funds
193.40
201.40
123.40
68.50
58.66
     Workmen and Staff Welfare Expenses
96.80
86.80
144.10
41.50
47.45
     Other Employees Cost
144.60
102.50
122.30
153.90
86.24
Other Manufacturing Expenses
15563.10
32479.50
19286.60
11591.60
15056.97
     Sub-contracted / Out sourced services
50.50
124.00
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
15512.60
32355.50
19286.60
11591.60
15056.97
General and Administration Expenses
923.50
846.10
982.10
1357.10
1373.56
     Rent , Rates & Taxes
108.80
119.60
274.80
130.40
130.02
     Insurance
120.50
112.20
126.60
73.20
70.35
     Printing and stationery
7.10
5.00
7.30
9.70
11.18
     Professional and legal fees
361.20
354.00
273.50
604.00
646.32
     Traveling and conveyance
173.40
125.40
51.60
285.10
304.84
     Other Administration
152.50
129.90
248.30
254.70
210.85
Selling and Distribution Expenses
24.30
88.60
5.60
16.10
13.54
     Advertisement & Sales Promotion
24.30
87.80
4.80
14.80
13.54
     Sales Commissions & Incentives
0.80
0.80
1.30
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
285.80
1127.90
1520.50
708.20
870.05
     Bad debts /advances written off
97.60
187.80
3.20
36.40
43.28
     Provision for doubtful debts
75.00
66.60
297.70
75.20
200.00
     Losson disposal of fixed assets(net)
2.60
4.37
     Losson foreign exchange fluctuations
27.50
195.50
429.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
85.70
678.00
787.80
596.60
622.40
Less: Expenses Capitalised
Total Expenditure
31386.00
61019.20
54578.50
52025.30
75303.53
Operating Profit (Excl OI)
-11235.90
-9029.80
-3770.50
3727.60
7100.55
Other Income
1108.60
947.00
1584.90
3034.90
2095.25
     Interest Received
43.80
405.70
1319.30
2241.10
1634.39
     Dividend Received
     Profit on sale of Fixed Assets
10.10
0.60
     Profits on sale of Investments
     Provision Written Back
950.40
199.80
178.60
423.00
20.08
     Foreign Exchange Gains
124.00
300.51
     Others
114.40
331.40
87.00
246.20
140.27
Operating Profit
-10127.30
-8082.80
-2185.60
6762.50
9195.80
Interest
1513.00
872.10
1049.70
2635.20
1526.05
     InterestonDebenture / Bonds
     Interest on Term Loan
1051.80
500.10
772.30
1799.30
667.17
     Intereston Fixed deposits
     Bank Charges etc
307.60
238.50
164.50
749.90
780.89
     Other Interest
153.60
133.50
112.90
86.00
77.99
PBDT
-11640.30
-8954.90
-3235.30
4127.30
7669.75
Depreciation
147.10
146.70
165.10
142.30
78.04
Profit Before Taxation & Exceptional Items
-11787.40
-9101.60
-3400.40
3985.00
7591.71
Exceptional Income / Expenses
Profit Before Tax
-11787.40
-9101.60
-3400.40
3985.00
7591.71
Provision for Tax
-37.80
56.00
-500.00
942.30
1209.38
     Current Income Tax
66.60
18.80
985.10
1392.56
     Deferred Tax
-23.50
19.00
-615.10
-42.40
-211.40
     Other taxes
-80.90
37.00
96.30
-0.40
28.22
Profit After Tax
-11749.60
-9157.60
-2900.40
3042.70
6382.33
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
54.10
63.00
46.60
57.90
7.56
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-11695.50
-9094.60
-2853.80
3100.60
6389.89
Adjustments to PAT
Profit Balance B/F
-61.40
9019.20
11977.60
10066.00
3671.95
Appropriations
-11756.90
-75.40
9123.80
13166.60
10061.84
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
199.30
     Other Appropriation
-8.10
-14.00
95.10
27.90
-4.15
Equity Dividend %
600.00
Earnings Per Share
-61.65
-47.94
-17.79
19.33
39.85
Adjusted EPS
-61.65
-47.94
-17.79
19.33
39.85

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.