Profit & Loss

STERLING AND WILSON RENEWABLE ENERGY LTD.

NSE : SWSOLARBSE : 542760ISIN CODE : INE00M201021Industry : Engineering - ConstructionHouse : Shapoorji Pallonji
BSE294.151.9 (+0.65 %)
PREV CLOSE ( ) 292.25
OPEN PRICE ( ) 297.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16791
TODAY'S LOW / HIGH ( )292.05 305.15
52 WK LOW / HIGH ( )248.35 509
NSE294.401.85 (+0.63 %)
PREV CLOSE( ) 292.55
OPEN PRICE ( ) 300.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 294.40 (242)
VOLUME 241608
TODAY'S LOW / HIGH( ) 292.00 304.40
52 WK LOW / HIGH ( )248.1 509.1
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
Gross Sales
50808.00
55752.90
82404.08
68717.08
     Sales
     Job Work/ Contract Receipts
47345.00
53912.80
81452.55
68272.43
     Processing Charges / Service Income
3137.40
1835.40
935.76
437.49
     Revenue from property development
     Other Operational Income
325.60
4.70
15.77
7.16
Less: Excise Duty
Net Sales
50808.00
55752.90
82404.08
68717.08
EXPENDITURE :
Increase/Decrease in Stock
12.67
118.97
Raw Material Consumed
30691.00
35893.00
56090.93
53734.49
     Opening Raw Materials
133.70
120.10
161.51
     Purchases Raw Materials
30576.80
35906.60
56049.51
53896.00
     Closing Raw Materials
19.50
133.70
120.09
161.51
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
74.30
56.60
106.93
48.05
     Electricity & Power
74.30
56.60
106.93
48.05
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
2084.80
2402.70
1778.88
986.24
     Salaries, Wages & Bonus
1695.00
2138.80
1586.53
824.82
     Contributions to EPF & Pension Funds
123.40
68.50
58.66
46.88
     Workmen and Staff Welfare Expenses
144.10
41.50
47.45
45.08
     Other Employees Cost
122.30
153.90
86.24
69.46
Other Manufacturing Expenses
17792.00
11591.60
15056.97
6462.73
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
17792.00
11591.60
15056.97
6462.73
General and Administration Expenses
1382.60
1357.10
1373.56
936.18
     Rent , Rates & Taxes
274.80
130.40
130.02
135.37
     Insurance
126.60
73.20
70.35
39.60
     Printing and stationery
7.30
9.70
11.18
9.79
     Professional and legal fees
674.00
604.00
646.32
482.20
     Traveling and conveyance
51.60
285.10
304.84
190.73
     Other Administration
299.90
539.80
515.69
269.22
Selling and Distribution Expenses
5.60
16.10
13.54
20.02
     Advertisement & Sales Promotion
4.80
14.80
13.54
17.88
     Sales Commissions & Incentives
0.80
1.30
2.14
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1853.20
708.20
870.05
460.94
     Bad debts /advances written off
3.20
36.40
43.28
29.02
     Provision for doubtful debts
297.70
75.20
200.00
13.50
     Losson disposal of fixed assets(net)
2.60
4.37
     Losson foreign exchange fluctuations
429.20
149.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1120.50
596.60
622.40
269.02
Less: Expenses Capitalised
Total Expenditure
53883.50
52025.30
75303.53
62767.62
Operating Profit (Excl OI)
-3075.50
3727.60
7100.55
5949.46
Other Income
1584.90
3034.90
2095.25
127.12
     Interest Received
1319.30
2241.10
1634.39
114.50
     Dividend Received
     Profit on sale of Fixed Assets
0.60
0.43
     Profits on sale of Investments
     Provision Written Back
178.60
423.00
20.08
9.30
     Foreign Exchange Gains
124.00
300.51
     Others
87.00
246.20
140.27
2.89
Operating Profit
-1490.60
6762.50
9195.80
6076.58
Interest
1744.70
2635.20
1526.05
758.12
     InterestonDebenture / Bonds
     Interest on Term Loan
772.30
1799.30
667.17
34.33
     Intereston Fixed deposits
     Bank Charges etc
859.50
749.90
780.89
637.22
     Other Interest
112.90
86.00
77.99
86.57
PBDT
-3235.30
4127.30
7669.75
5318.46
Depreciation
165.10
142.30
78.04
31.68
Profit Before Taxation & Exceptional Items
-3400.40
3985.00
7591.71
5286.78
Exceptional Income / Expenses
Profit Before Tax
-3400.40
3985.00
7591.71
5286.78
Provision for Tax
-500.00
942.30
1209.38
781.43
     Current Income Tax
18.80
985.10
1392.56
850.14
     Deferred Tax
-615.10
-42.40
-211.40
-68.71
     Other taxes
-1133.90
-85.20
-394.58
-137.42
Profit After Tax
-2900.40
3042.70
6382.33
4505.35
Extra items
0.00
0.00
0.00
0.00
Minority Interest
46.60
57.90
7.56
16.41
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2853.80
3100.60
6389.89
4521.76
Adjustments to PAT
Profit Balance B/F
11977.60
10066.00
3671.95
Appropriations
9123.80
13166.60
10061.84
4521.76
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
199.30
     Other Appropriation
95.10
27.90
-4.15
849.81
Equity Dividend %
600.00
Earnings Per Share
-17.79
19.33
39.85
281.98
Adjusted EPS
-17.79
19.33
39.85
28.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)