Profit & Loss

STERLING GREEN WOODS LTD.

NSE : NABSE : 526500ISIN CODE : INE398F01019Industry : Construction - Real EstateHouse : Private
BSE32.49-1.41 (-4.16 %)
PREV CLOSE ( ) 33.90
OPEN PRICE ( ) 33.94
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1085
TODAY'S LOW / HIGH ( )32.21 35.49
52 WK LOW / HIGH ( ) 25.1849.67
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
34.65
17.40
21.48
28.40
37.73
     Revenue from property development
-2.11
0.55
13.02
8.27
14.15
     Sale of Development Rights
     Development Charges
0.14
     Income From Investment in Properties
     Other Operational Income
36.77
16.85
8.46
20.13
23.44
Less: Excise Duty
Operating Income (Net)
34.65
17.40
21.48
28.40
37.73
EXPENDITURE :
Increase/Decrease in Stock
-0.88
-3.04
1.46
0.10
-3.16
Cost of Construction and Development
1.11
3.29
0.24
0.31
4.54
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
4.20
     Development Rights
     Other Construction Expenses
1.11
3.29
0.24
0.31
0.34
Power & Fuel Cost
3.35
1.66
1.41
2.95
3.21
     Electricity & Power
3.35
1.66
1.41
2.95
3.21
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.71
8.96
7.11
14.02
14.19
     Salaries, Wages & Bonus
14.22
8.44
6.73
12.73
13.01
     Contributions to EPF & Pension Funds
0.48
0.44
0.36
0.59
0.50
     Workmen and Staff Welfare Expenses
0.01
0.08
0.01
0.69
0.68
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
11.43
4.90
1.79
5.83
7.54
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
11.43
4.90
1.79
5.83
7.54
General and Administration Expenses
10.18
6.25
6.12
9.43
9.50
     Rent , Rates & Taxes
1.66
1.92
1.58
1.73
1.38
     Insurance
     Printing and stationery
0.15
0.10
0.10
0.14
0.18
     Professional and legal fees
3.13
1.24
1.46
3.66
3.75
     Other Administration
5.24
2.98
2.98
3.90
4.18
Selling and Distribution Expenses
0.64
0.50
0.33
0.42
0.46
     Advertisement & Sales Promotion
0.13
0.03
0.04
0.07
0.00
     Sales Commissions & Incentives
     Freight and Forwarding
0.51
0.47
0.30
0.35
0.43
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.02
Miscellaneous Expenses
1.79
1.63
     Bad debts /advances written off
     Provision for doubtful debts
1.76
1.38
     Losson disposal of fixed assets(net)
0.03
0.25
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
40.53
24.30
20.08
33.05
36.28
Operating Profit (Excl OI)
-5.88
-6.91
1.40
-4.65
1.45
Other Income
4.31
11.86
4.01
3.52
4.89
     Interest Received
1.62
1.95
2.21
2.10
2.38
     Dividend Received
     Profit on sale of Fixed Assets
0.07
0.00
     Profits on sale of Investments
     Provision Written Back
2.08
9.45
1.45
0.90
2.03
     Foreign Exchange Gains
     Others
0.54
0.46
0.34
0.52
0.48
Operating Profit
-1.56
4.95
5.40
-1.13
6.35
Interest
8.62
9.21
3.50
10.29
8.52
     InterestonDebenture / Bonds
     Interest on Term Loan
1.15
1.40
2.04
2.21
2.83
     Intereston Fixed deposits
0.01
     Bank Charges etc
0.11
0.06
0.04
0.06
0.06
     Other Interest
7.37
7.74
1.42
8.02
5.63
PBDT
-10.18
-4.26
1.90
-11.43
-2.17
Depreciation
5.48
5.23
5.71
4.67
6.66
Profit Before Taxation & Exceptional Items
-15.66
-9.48
-3.81
-16.09
-8.83
Exceptional Income / Expenses
Profit Before Tax
-15.66
-9.48
-3.81
-16.09
-8.83
Provision for Tax
-3.63
-1.90
-0.57
-4.33
0.14
     Current Income Tax
     Deferred Tax
-3.63
-1.90
-0.57
-4.33
0.08
     Other taxes
0.00
0.00
0.00
0.00
0.06
Profit After Tax
-12.03
-7.58
-3.23
-11.76
-8.97
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
0.01
Share of Associate
Other Consolidated Items
-0.26
-1.88
Consolidated Net Profit
-12.28
-9.45
-3.23
-11.76
-8.97
Adjustments to PAT
Profit Balance B/F
26.41
35.87
39.30
51.07
51.06
Appropriations
14.13
26.41
36.07
39.30
42.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14.13
26.41
36.07
39.30
42.10
Equity Dividend %
Earnings Per Share
-2.90
-2.23
-0.76
-2.77
-2.12
Adjusted EPS
-2.90
-2.23
-0.76
-2.77
-2.12

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.