Profit & Loss

STERLITE INDUSTRIES (INDIA) LTD.(MERGED)

NSE : NABSE : 500900ISIN CODE : INE268A01049Industry : Metal - Non FerrousHouse : Vedanta - MNC
BSE90.200 (0 %)
PREV CLOSE ( ) 90.20
OPEN PRICE ( ) 88.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 90.20 (14222)
VOLUME 4166952
TODAY'S LOW / HIGH ( )85.15 92.80
52 WK LOW / HIGH ( ) 85.1592.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Gross Sales
476824.20
431159.10
322758.70
257046.00
227737.10
     Sales
472139.30
426445.20
320945.20
257046.00
227737.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
148.80
289.00
9.10
     Revenue from property development
     Other Operational Income
4536.10
4424.90
1804.40
0.00
0.00
Less: Excise Duty
25201.30
19369.70
18473.70
12040.00
16294.90
Net Sales
451622.90
411789.40
304285.00
245006.00
211442.20
EXPENDITURE :
Increase/Decrease in Stock
1447.20
1133.90
-5605.40
-2035.10
2872.00
Raw Material Consumed
208051.70
187243.40
149354.50
123375.60
103555.70
     Opening Raw Materials
9052.10
21421.60
11126.60
7624.70
15153.50
     Purchases Raw Materials
212174.40
174753.20
156428.80
125945.30
95269.90
     Closing Raw Materials
13742.20
9052.10
18372.90
11126.60
7624.70
     Other Direct Purchases / Brought in cost
567.40
120.70
172.00
932.20
757.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
44196.30
40400.70
23795.70
19533.80
21318.30
     Electricity & Power
44196.30
40400.70
23795.70
19533.80
21318.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18799.40
16122.10
11316.50
8430.40
7406.00
     Salaries, Wages & Bonus
16019.80
13710.30
8592.40
6888.40
6072.70
     Contributions to EPF & Pension Funds
1299.10
1143.20
1689.20
384.10
324.10
     Workmen and Staff Welfare Expenses
1480.50
1268.60
1034.90
842.50
853.20
     Other Employees Cost
0.00
0.00
0.00
315.40
156.00
Other Manufacturing Expenses
50632.30
44390.90
30961.20
24893.40
22020.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
14897.40
13196.60
7751.90
5520.40
5020.20
     Packing Material Consumed
     Other Mfg Exp
35734.90
31194.30
23209.30
19373.00
17000.50
General and Administration Expenses
17147.10
14624.40
10473.60
3620.50
3421.30
     Rent , Rates & Taxes
390.70
284.90
175.20
156.10
154.10
     Insurance
1002.20
1006.90
555.80
370.80
357.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
596.10
570.70
451.70
184.50
197.90
     Other Administration
15158.10
12761.90
9290.90
2909.10
2712.10
Selling and Distribution Expenses
6311.30
5945.60
3220.80
3569.20
3799.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
53.70
89.10
     Freight and Forwarding
6311.30
5945.60
3220.80
3111.10
3384.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
404.40
326.00
Miscellaneous Expenses
348.80
3295.20
269.90
2660.30
7.20
     Bad debts /advances written off
10.70
34.60
237.10
218.60
     Provision for doubtful debts
11.20
158.00
32.80
59.80
7.20
     Losson disposal of fixed assets(net)
276.90
     Losson foreign exchange fluctuations
3052.60
2381.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
50.00
50.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
346934.10
313156.20
223786.80
184048.10
164400.90
Operating Profit (Excl OI)
104688.80
98633.20
80498.20
60957.90
47041.30
Other Income
34700.80
31632.10
25217.40
18854.00
21542.60
     Interest Received
21275.80
17700.50
12527.70
7119.30
4720.40
     Dividend Received
571.50
992.50
4237.90
5912.90
8977.20
     Profit on sale of Fixed Assets
66.00
279.50
102.60
10.40
     Profits on sale of Investments
11529.40
9701.50
4185.50
2703.80
2255.40
     Provision Written Back
401.70
196.60
     Foreign Exchange Gains
168.40
3543.20
2018.40
     Others
1155.70
3171.60
443.60
2613.70
3364.20
Operating Profit
139389.60
130265.30
105715.60
79811.90
68583.90
Interest
9222.40
8524.20
3509.30
2924.20
3972.80
     InterestonDebenture / Bonds
1940.10
1393.40
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1771.10
1464.10
121.00
215.90
     Other Interest
7451.30
7060.10
3509.30
863.10
2363.50
PBDT
130167.20
121741.10
102206.30
76887.70
64611.10
Depreciation
20317.80
18298.10
10301.30
7497.90
7006.70
Profit Before Taxation & Exceptional Items
109849.40
103443.00
91905.00
69389.80
57604.40
Exceptional Income / Expenses
-1175.30
-4726.40
-568.20
-2969.60
553.10
Profit Before Tax
108674.10
98716.60
91336.80
66420.20
58157.50
Provision for Tax
16183.90
21105.50
18116.40
12329.70
8550.30
     Current Income Tax
22129.20
22484.90
17993.60
11477.00
8734.40
     Deferred Tax
1844.30
53.90
3075.30
1246.70
1460.60
     Other taxes
-7789.60
-1433.30
-2952.50
-394.00
-1644.70
Profit After Tax
92490.20
77611.10
73220.40
54090.50
49607.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-25289.10
-21609.20
-19945.30
-17240.80
-12671.40
Share of Associate
-6597.90
-7722.70
-2849.90
587.70
-1535.90
Other Consolidated Items
Consolidated Net Profit
60603.20
48279.20
50425.20
37437.40
35399.90
Adjustments to PAT
-24.80
Profit Balance B/F
183189.40
157901.00
120893.60
96729.70
70273.20
Appropriations
243792.60
206180.20
171318.80
134167.10
105648.30
     General Reserves
6521.30
14935.70
8246.10
8246.10
5286.10
     Proposed Equity Dividend
3361.20
3697.30
3151.50
2479.70
     Corporate dividend tax
1112.50
1168.40
1049.40
801.50
612.80
     Other Appropriation
410.80
164.30
425.00
1074.40
540.00
Equity Dividend %
230.00
200.00
110.00
187.50
175.00
Earnings Per Share
18.03
14.36
15.00
44.55
49.96
Adjusted EPS
18.03
14.36
15.00
11.14
12.49

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.