Profit & Loss

STERLITE TECHNOLOGIES LTD.

NSE : STLTECHBSE : 532374ISIN CODE : INE089C01029Industry : CableHouse : Sterlite Technologies - MNC
BSE130.251.05 (+0.81 %)
PREV CLOSE ( ) 129.20
OPEN PRICE ( ) 130.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 482780
TODAY'S LOW / HIGH ( )128.85 132.70
52 WK LOW / HIGH ( )110 179
NSE130.151 (+0.77 %)
PREV CLOSE( ) 129.15
OPEN PRICE ( ) 130.00
BID PRICE (QTY) 130.15 (37771)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5175367
TODAY'S LOW / HIGH( ) 128.90 132.70
52 WK LOW / HIGH ( )110.1 179.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
69250.00
54370.00
48251.80
51544.00
50872.60
     Sales
50320.00
34830.00
25591.10
49076.90
31797.90
     Job Work/ Contract Receipts
15110.00
18460.00
20283.40
15707.00
     Processing Charges / Service Income
2470.00
170.00
1876.30
1692.60
2457.50
     Revenue from property development
     Other Operational Income
1350.00
910.00
501.00
774.50
910.20
Less: Excise Duty
Net Sales
69250.00
54370.00
48251.80
51544.00
50872.60
EXPENDITURE :
Increase/Decrease in Stock
1350.00
-3200.00
-1399.00
976.30
-1346.70
Raw Material Consumed
31650.00
30890.00
25348.30
23698.60
26219.00
     Opening Raw Materials
1820.00
2060.00
1745.70
2096.20
912.40
     Purchases Raw Materials
31730.00
30650.00
25657.30
23326.90
27097.00
     Closing Raw Materials
1910.00
1820.00
2061.60
1745.70
2096.20
     Other Direct Purchases / Brought in cost
10.00
6.90
21.20
305.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2030.00
1420.00
1424.30
1391.80
1219.70
     Electricity & Power
2030.00
1420.00
1424.30
1391.80
1219.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9120.00
6610.00
6474.20
6298.00
5112.30
     Salaries, Wages & Bonus
8280.00
5890.00
5710.30
5638.50
4527.90
     Contributions to EPF & Pension Funds
300.00
270.00
289.80
256.20
128.00
     Workmen and Staff Welfare Expenses
360.00
260.00
238.80
201.20
221.50
     Other Employees Cost
180.00
190.00
235.30
202.10
234.90
Other Manufacturing Expenses
5760.00
4320.00
3150.60
2660.60
3151.40
     Sub-contracted / Out sourced services
980.00
430.00
     Processing Charges
970.00
890.00
614.10
539.50
408.80
     Repairs and Maintenance
720.00
440.00
432.70
362.70
420.60
     Packing Material Consumed
1470.00
1350.00
909.30
784.90
907.80
     Other Mfg Exp
1620.00
1210.00
1194.50
973.50
1414.20
General and Administration Expenses
2790.00
1870.00
1365.80
1857.20
1978.60
     Rent , Rates & Taxes
360.00
240.00
158.10
212.80
404.60
     Insurance
330.00
270.00
237.30
202.80
128.50
     Printing and stationery
     Professional and legal fees
1319.40
807.40
709.00
863.70
776.40
     Traveling and conveyance
730.00
520.00
233.90
548.70
642.70
     Other Administration
50.60
32.60
27.50
29.20
26.40
Selling and Distribution Expenses
5140.00
3350.00
1638.10
1338.50
1136.90
     Advertisement & Sales Promotion
160.00
10.00
137.80
243.30
104.90
     Sales Commissions & Incentives
1040.00
430.00
418.40
485.40
353.60
     Freight and Forwarding
3940.00
2910.00
1081.90
609.80
678.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2510.00
2460.00
2143.00
2629.70
2129.90
     Bad debts /advances written off
9.20
50.50
173.30
     Provision for doubtful debts
220.00
910.00
43.60
161.30
83.70
     Losson disposal of fixed assets(net)
50.00
     Losson foreign exchange fluctuations
20.00
0.10
16.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2220.00
1550.00
2090.10
2401.40
1872.90
Less: Expenses Capitalised
Total Expenditure
60350.00
47720.00
40145.30
40850.70
39601.10
Operating Profit (Excl OI)
8900.00
6650.00
8106.50
10693.30
11271.50
Other Income
410.00
580.00
429.70
343.00
368.60
     Interest Received
80.00
40.00
99.00
89.10
169.20
     Dividend Received
     Profit on sale of Fixed Assets
10.00
25.70
25.70
20.80
     Profits on sale of Investments
360.00
     Provision Written Back
     Foreign Exchange Gains
16.50
     Others
330.00
170.00
305.00
228.20
162.10
Operating Profit
9310.00
7230.00
8536.20
11036.30
11640.10
Interest
3110.00
2380.00
2030.00
2210.40
1054.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
570.00
140.00
293.00
185.40
136.40
     Other Interest
2540.00
2240.00
1737.00
2025.00
918.50
PBDT
6200.00
4850.00
6506.20
8825.90
10585.20
Depreciation
3090.00
3070.00
2852.60
2902.80
1949.80
Profit Before Taxation & Exceptional Items
3110.00
1780.00
3653.60
5923.10
8635.40
Exceptional Income / Expenses
160.00
-507.10
Profit Before Tax
3150.00
1990.00
3802.20
5416.00
8635.40
Provision for Tax
840.00
520.00
1112.70
1088.80
2781.60
     Current Income Tax
1480.00
1380.00
935.10
1200.00
2889.70
     Deferred Tax
-640.00
-860.00
177.60
-111.20
-108.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2310.00
1470.00
2689.50
4327.20
5853.80
Extra items
-1040.00
-1020.00
-35.90
-82.80
-75.90
Minority Interest
140.00
150.00
101.10
94.60
-150.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1410.00
600.00
2754.70
4339.00
5627.50
Adjustments to PAT
Profit Balance B/F
16790.00
16950.00
15773.40
13237.50
8756.10
Appropriations
18200.00
17550.00
18528.10
17576.50
14383.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
430.00
760.00
1579.80
1803.10
1146.10
Equity Dividend %
50.00
25.00
100.00
175.00
175.00
Earnings Per Share
3.53
1.50
6.94
10.74
13.98
Adjusted EPS
3.53
1.50
6.94
10.74
13.98

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.