Profit & Loss

STOVEC INDUSTRIES LTD.

NSE : NABSE : 504959ISIN CODE : INE755D01015Industry : Textile - MachineryHouse : Stovec Industries - MNC
BSE1508.75-76.95 (-4.85 %)
PREV CLOSE ( ) 1585.70
OPEN PRICE ( ) 1656.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 606
TODAY'S LOW / HIGH ( )1506.45 1656.80
52 WK LOW / HIGH ( ) 1107.952680
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
INCOME :
  
  
  
  
  
Gross Sales
1948.04
2207.38
2111.08
1761.61
1105.49
     Sales
1782.27
2093.80
2084.35
1745.56
1053.43
     Job Work/ Contract Receipts
     Processing Charges / Service Income
38.38
26.53
20.00
16.05
2.05
     Revenue from property development
     Other Operational Income
127.39
87.05
6.74
0.00
50.00
Less: Excise Duty
80.33
164.65
139.64
82.05
Net Sales
1948.04
2127.05
1946.43
1621.98
1023.44
EXPENDITURE :
Increase/Decrease in Stock
35.07
30.74
-66.88
-38.46
-26.07
Raw Material Consumed
930.15
1087.18
1118.09
920.33
587.73
     Opening Raw Materials
155.48
157.81
143.26
114.44
41.18
     Purchases Raw Materials
791.07
929.07
1005.62
815.55
565.51
     Closing Raw Materials
64.54
155.48
157.81
143.26
114.44
     Other Direct Purchases / Brought in cost
48.15
155.77
127.03
133.61
95.48
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
140.87
111.04
93.51
84.45
62.80
     Electricity & Power
140.87
111.04
93.51
84.45
62.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
209.66
202.23
169.58
138.75
117.26
     Salaries, Wages & Bonus
184.77
178.71
147.88
123.64
103.77
     Contributions to EPF & Pension Funds
5.99
5.00
3.95
3.26
2.81
     Workmen and Staff Welfare Expenses
16.93
17.04
14.56
10.35
8.42
     Other Employees Cost
1.98
1.47
3.18
1.50
2.26
Other Manufacturing Expenses
84.87
94.39
73.77
54.34
42.22
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
16.68
21.91
16.19
13.95
20.08
     Packing Material Consumed
19.10
19.65
17.06
16.88
12.92
     Other Mfg Exp
49.10
52.83
40.52
23.51
9.22
General and Administration Expenses
65.54
66.60
41.38
26.46
35.16
     Rent , Rates & Taxes
2.64
5.27
8.06
5.31
2.44
     Insurance
2.97
2.51
2.46
2.66
1.71
     Printing and stationery
     Professional and legal fees
9.33
     Traveling and conveyance
18.47
22.51
21.91
15.56
12.81
     Other Administration
59.93
58.82
30.86
18.49
21.68
Selling and Distribution Expenses
16.16
10.97
26.92
     Advertisement & Sales Promotion
7.49
     Sales Commissions & Incentives
11.90
     Freight and Forwarding
7.53
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
16.16
10.97
0.00
Miscellaneous Expenses
74.78
98.17
107.56
72.15
8.83
     Bad debts /advances written off
0.23
0.30
0.54
     Provision for doubtful debts
3.98
5.08
     Losson disposal of fixed assets(net)
0.09
0.15
0.40
     Losson foreign exchange fluctuations
3.26
2.50
0.69
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
70.71
94.68
99.53
71.62
7.74
Less: Expenses Capitalised
Total Expenditure
1540.94
1690.33
1553.18
1268.99
854.86
Operating Profit (Excl OI)
407.10
436.72
393.25
352.99
168.57
Other Income
61.87
40.86
40.21
33.33
31.23
     Interest Received
34.54
21.26
25.42
13.66
16.54
     Dividend Received
     Profit on sale of Fixed Assets
0.02
1.97
     Profits on sale of Investments
     Provision Written Back
7.85
5.69
1.52
0.26
     Foreign Exchange Gains
1.59
0.36
     Others
17.89
13.90
14.79
15.82
14.43
Operating Profit
468.97
477.57
433.46
386.31
199.80
Interest
2.34
1.60
3.60
2.24
0.82
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.34
1.60
3.60
2.24
0.82
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
466.63
475.97
429.86
384.07
198.98
Depreciation
52.63
60.52
52.01
52.28
26.46
Profit Before Taxation & Exceptional Items
414.00
415.45
377.85
331.79
172.52
Exceptional Income / Expenses
80.90
Profit Before Tax
494.90
415.45
377.85
331.79
172.52
Provision for Tax
158.88
143.90
128.40
112.97
56.49
     Current Income Tax
159.96
145.53
133.03
112.07
53.06
     Deferred Tax
-1.08
-0.72
-5.00
2.20
3.43
     Other taxes
-2.16
-2.34
-9.63
3.10
6.86
Profit After Tax
336.02
271.55
249.45
218.82
116.03
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
336.02
271.55
249.45
218.82
116.03
Adjustments to PAT
0.23
Profit Balance B/F
886.39
693.74
443.66
318.69
253.48
Appropriations
1222.41
965.29
693.11
537.51
369.74
     General Reserves
21.00
12.06
     Proposed Equity Dividend
64.73
60.55
32.36
     Corporate dividend tax
13.18
12.33
6.63
     Other Appropriation
92.19
78.90
-0.04
Equity Dividend %
550.00
360.00
310.00
290.00
155.00
Earnings Per Share
161.00
130.00
119.00
105.00
56.00
Adjusted EPS
161.00
130.00
119.00
105.00
56.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X