Profit & Loss

SUBROS LTD.

NSE : SUBROSBSE : 517168ISIN CODE : INE287B01021Industry : Auto AncillaryHouse : Private
BSE515.00-15.2 (-2.87 %)
PREV CLOSE ( ) 530.20
OPEN PRICE ( ) 535.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9054
TODAY'S LOW / HIGH ( )507.80 537.25
52 WK LOW / HIGH ( )295.5 732.65
NSE515.55-15.55 (-2.93 %)
PREV CLOSE( ) 531.10
OPEN PRICE ( ) 532.05
BID PRICE (QTY) 515.55 (9647)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 129742
TODAY'S LOW / HIGH( ) 510.50 537.65
52 WK LOW / HIGH ( )296 733.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
28224.40
22514.84
18057.50
19934.26
21252.28
     Sales
28112.91
22470.08
18001.03
19877.17
21138.11
     Job Work/ Contract Receipts
     Processing Charges / Service Income
46.72
7.44
33.24
41.27
91.71
     Revenue from property development
     Other Operational Income
64.77
37.32
23.22
15.82
22.46
Less: Excise Duty
Net Sales
28062.82
22386.43
17956.52
19927.99
21244.85
EXPENDITURE :
Increase/Decrease in Stock
124.17
-230.29
-134.00
-9.21
-9.75
Raw Material Consumed
21379.08
16841.15
13035.48
14088.15
14850.33
     Opening Raw Materials
2307.57
2192.79
1842.00
1990.31
1926.54
     Purchases Raw Materials
21709.56
16955.92
13386.27
13939.84
14914.11
     Closing Raw Materials
2638.05
2307.57
2192.79
1842.00
1990.31
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
362.77
316.97
277.21
290.24
323.13
     Electricity & Power
362.77
316.97
277.21
290.24
323.13
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2477.25
2270.49
1875.24
2072.71
2065.74
     Salaries, Wages & Bonus
2139.16
1982.01
1660.07
1810.34
1771.49
     Contributions to EPF & Pension Funds
95.25
88.85
81.33
85.57
76.46
     Workmen and Staff Welfare Expenses
217.01
173.80
108.08
152.84
201.32
     Other Employees Cost
25.83
25.83
25.77
23.96
16.48
Other Manufacturing Expenses
1195.03
943.22
757.25
804.72
885.17
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
300.58
254.99
188.96
194.30
219.55
     Packing Material Consumed
     Other Mfg Exp
894.45
688.23
568.28
610.41
665.61
General and Administration Expenses
208.10
187.93
156.41
182.22
220.40
     Rent , Rates & Taxes
38.10
47.31
35.97
34.20
61.46
     Insurance
60.85
63.87
49.99
46.21
41.01
     Printing and stationery
     Professional and legal fees
40.00
39.17
44.42
45.87
40.03
     Traveling and conveyance
57.62
27.20
14.84
46.42
68.21
     Other Administration
11.53
10.38
11.19
9.52
9.69
Selling and Distribution Expenses
446.09
371.83
269.90
317.22
417.06
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
446.09
371.83
269.90
317.22
417.06
Miscellaneous Expenses
195.29
197.89
275.10
291.55
211.14
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
5.35
7.37
3.41
7.27
     Losson foreign exchange fluctuations
11.40
42.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
189.94
179.11
271.69
249.52
203.87
Less: Expenses Capitalised
Total Expenditure
26387.78
20899.19
16512.59
18037.58
18963.22
Operating Profit (Excl OI)
1675.03
1487.24
1443.93
1890.42
2281.63
Other Income
202.87
95.49
196.94
203.47
103.01
     Interest Received
53.01
39.21
52.32
67.83
26.52
     Dividend Received
     Profit on sale of Fixed Assets
0.15
     Profits on sale of Investments
13.13
     Provision Written Back
22.52
     Foreign Exchange Gains
14.41
124.58
3.58
16.57
     Others
122.33
33.75
20.04
131.91
59.92
Operating Profit
1877.91
1582.73
1640.87
2093.89
2384.63
Interest
67.77
109.15
162.47
363.39
421.87
     InterestonDebenture / Bonds
     Interest on Term Loan
37.34
58.89
116.41
296.60
332.72
     Intereston Fixed deposits
     Bank Charges etc
0.85
13.89
9.44
0.63
7.83
     Other Interest
29.59
36.37
36.62
66.17
81.31
PBDT
1810.14
1473.58
1478.40
1730.50
1962.77
Depreciation
1102.81
1023.52
921.08
903.04
788.47
Profit Before Taxation & Exceptional Items
707.33
450.06
557.32
827.45
1174.29
Exceptional Income / Expenses
412.86
-33.42
Profit Before Tax
708.50
452.95
557.32
1240.31
1140.87
Provision for Tax
229.30
128.04
90.20
391.18
378.42
     Current Income Tax
124.48
80.44
99.04
228.54
240.66
     Deferred Tax
-61.34
-52.97
-86.99
145.48
230.23
     Other taxes
166.16
100.58
78.14
17.16
-92.48
Profit After Tax
479.21
324.92
467.13
849.13
762.46
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
6.79
-0.82
-0.08
Other Consolidated Items
Consolidated Net Profit
479.21
324.92
473.91
848.31
762.37
Adjustments to PAT
Profit Balance B/F
4767.81
4496.38
4055.29
3271.09
2598.82
Appropriations
5247.02
4821.30
4529.20
4119.39
3361.20
     General Reserves
15.00
15.00
15.00
15.00
15.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
44.08
38.49
17.82
49.10
75.11
Equity Dividend %
50.00
35.00
35.00
40.00
65.00
Earnings Per Share
7.35
4.98
7.26
13.00
11.69
Adjusted EPS
7.35
4.98
7.26
13.00
11.69

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.