Profit & Loss

SUDARSHAN CHEMICAL INDUSTRIES LTD.

NSE : SUDARSCHEMBSE : 506655ISIN CODE : INE659A01023Industry : Dyes & PigmentsHouse : Sudarshan
BSE609.65-5.2 (-0.85 %)
PREV CLOSE ( ) 614.85
OPEN PRICE ( ) 615.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10250
TODAY'S LOW / HIGH ( )605.70 617.95
52 WK LOW / HIGH ( )376.1 630.1
NSE610.00-5.15 (-0.84 %)
PREV CLOSE( ) 615.15
OPEN PRICE ( ) 615.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 174168
TODAY'S LOW / HIGH( ) 605.00 618.00
52 WK LOW / HIGH ( )376.1 629.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23017.32
22008.06
18641.12
17081.92
15930.48
     Sales
22741.65
21819.12
18443.04
16807.61
15675.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
26.23
13.45
0.32
1.49
16.17
     Revenue from property development
     Other Operational Income
249.44
175.49
197.76
272.82
239.21
Less: Excise Duty
Net Sales
23017.32
22008.06
18641.12
17081.92
15930.48
EXPENDITURE :
Increase/Decrease in Stock
415.86
-1163.40
200.75
-516.84
-377.51
Raw Material Consumed
13266.93
13867.44
10403.83
10278.46
9799.53
     Opening Raw Materials
1632.24
1424.50
1251.29
1007.12
805.07
     Purchases Raw Materials
12960.85
13947.50
10378.96
10246.16
9616.44
     Closing Raw Materials
1457.88
1632.24
1424.50
1251.29
975.27
     Other Direct Purchases / Brought in cost
131.72
127.68
198.08
276.47
353.29
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1676.56
1461.19
962.76
784.83
787.53
     Electricity & Power
1571.99
1327.43
826.16
655.98
676.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
104.57
133.76
136.60
128.85
111.49
Employee Cost
1839.54
1839.70
1556.62
1457.47
1244.14
     Salaries, Wages & Bonus
1615.60
1610.91
1394.49
1332.75
1129.82
     Contributions to EPF & Pension Funds
110.18
104.51
89.40
82.97
75.32
     Workmen and Staff Welfare Expenses
79.42
92.62
60.13
41.75
39.00
     Other Employees Cost
34.34
31.66
12.60
0.00
0.00
Other Manufacturing Expenses
1546.50
1517.14
1235.57
1105.34
1062.90
     Sub-contracted / Out sourced services
     Processing Charges
632.90
577.81
503.53
457.24
415.18
     Repairs and Maintenance
358.84
379.93
292.62
243.51
233.10
     Packing Material Consumed
244.67
253.64
186.76
159.89
166.89
     Other Mfg Exp
310.09
305.76
252.66
244.70
247.73
General and Administration Expenses
818.05
724.41
700.49
781.20
732.34
     Rent , Rates & Taxes
144.25
89.38
112.07
66.63
61.97
     Insurance
106.14
81.46
56.57
56.07
36.17
     Printing and stationery
96.44
88.41
75.02
72.84
64.87
     Professional and legal fees
325.16
372.21
408.95
379.90
354.73
     Traveling and conveyance
135.98
74.05
39.35
196.63
207.35
     Other Administration
10.08
18.90
8.53
9.13
7.25
Selling and Distribution Expenses
694.41
564.38
492.22
381.68
325.96
     Advertisement & Sales Promotion
45.90
10.47
15.67
32.44
44.99
     Sales Commissions & Incentives
126.90
188.10
172.43
175.11
155.55
     Freight and Forwarding
521.61
365.81
304.12
174.13
125.42
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
627.36
417.31
289.22
324.89
291.50
     Bad debts /advances written off
4.46
6.63
16.78
27.56
21.74
     Provision for doubtful debts
8.41
10.89
70.19
24.61
     Losson disposal of fixed assets(net)
0.64
0.09
2.67
     Losson foreign exchange fluctuations
174.70
9.21
14.05
6.05
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
439.15
390.58
272.44
213.00
236.43
Less: Expenses Capitalised
Total Expenditure
20885.21
19228.17
15841.46
14597.03
13866.39
Operating Profit (Excl OI)
2132.11
2779.89
2799.66
2484.89
2064.09
Other Income
47.90
50.02
170.38
46.81
70.37
     Interest Received
34.11
29.76
19.32
27.23
32.94
     Dividend Received
     Profit on sale of Fixed Assets
2.32
1.37
4.83
     Profits on sale of Investments
     Provision Written Back
1.47
3.95
29.26
9.44
     Foreign Exchange Gains
80.70
     Others
12.32
13.99
39.73
14.75
27.99
Operating Profit
2180.01
2829.91
2970.04
2531.70
2134.46
Interest
440.35
226.10
201.07
164.03
194.07
     InterestonDebenture / Bonds
     Interest on Term Loan
393.39
169.76
     Intereston Fixed deposits
     Bank Charges etc
41.61
51.76
36.00
35.80
32.88
     Other Interest
5.35
4.58
165.07
128.23
161.19
PBDT
1739.66
2603.81
2768.97
2367.67
1940.39
Depreciation
1142.27
892.59
865.09
735.08
655.74
Profit Before Taxation & Exceptional Items
597.39
1711.22
1903.88
1632.59
1284.65
Exceptional Income / Expenses
171.66
722.70
Profit Before Tax
597.39
1711.22
1903.88
1804.25
2007.35
Provision for Tax
149.70
411.56
492.77
353.47
679.85
     Current Income Tax
58.81
382.83
405.71
402.89
426.76
     Deferred Tax
99.25
28.73
97.34
-49.42
61.70
     Other taxes
-8.36
0.00
-10.28
0.00
191.39
Profit After Tax
447.69
1299.66
1411.11
1450.78
1327.50
Extra items
0.00
0.00
0.00
-5.45
23.49
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
447.69
1299.66
1411.11
1445.33
1350.99
Adjustments to PAT
Profit Balance B/F
5847.07
4970.71
3569.53
3163.53
2089.78
Appropriations
6294.76
6270.37
4980.64
4608.86
3440.77
     General Reserves
150.00
     Proposed Equity Dividend
     Corporate dividend tax
86.20
     Other Appropriation
344.82
423.30
9.93
516.99
127.24
Equity Dividend %
75.00
250.00
300.00
315.00
300.00
Earnings Per Share
6.47
18.77
20.38
20.88
19.52
Adjusted EPS
6.47
18.77
20.38
20.88
19.52

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.