Profit & Loss

SUDITI INDUSTRIES LTD.

NSE : NABSE : 521113ISIN CODE : INE691D01012Industry : TextileHouse : Private
BSE16.450.42 (+2.62 %)
PREV CLOSE ( ) 16.03
OPEN PRICE ( ) 16.05
BID PRICE (QTY) 15.65 (1)
OFFER PRICE (QTY) 16.40 (28)
VOLUME 702
TODAY'S LOW / HIGH ( )15.55 16.46
52 WK LOW / HIGH ( ) 13.5623.7
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1043.80
1076.93
594.26
948.78
1118.61
     Sales
1042.74
1074.99
592.97
947.78
1117.71
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.06
1.94
1.29
1.00
0.90
Less: Excise Duty
Net Sales
1027.83
1032.83
501.28
948.78
1118.61
EXPENDITURE :
Increase/Decrease in Stock
147.88
53.78
-5.71
-39.54
25.80
Raw Material Consumed
587.22
674.57
364.60
601.06
638.23
     Opening Raw Materials
12.27
13.84
40.50
18.13
12.26
     Purchases Raw Materials
583.25
673.00
337.94
623.43
644.09
     Closing Raw Materials
8.30
12.27
13.84
40.50
18.13
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
89.12
84.44
41.61
67.65
75.81
     Electricity & Power
82.84
76.62
36.27
58.68
67.13
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
6.29
7.82
5.34
8.97
8.68
Employee Cost
83.08
70.79
38.73
71.26
79.64
     Salaries, Wages & Bonus
72.79
60.84
34.32
63.19
64.92
     Contributions to EPF & Pension Funds
3.31
2.86
2.46
3.66
3.55
     Workmen and Staff Welfare Expenses
6.99
7.09
1.95
4.40
4.46
     Other Employees Cost
0.00
0.00
0.00
0.00
6.70
Other Manufacturing Expenses
196.39
235.15
112.14
168.93
147.63
     Sub-contracted / Out sourced services
114.32
140.96
72.32
120.04
94.62
     Processing Charges
     Repairs and Maintenance
4.13
5.77
5.38
8.42
7.93
     Packing Material Consumed
7.92
7.95
3.83
6.16
6.15
     Other Mfg Exp
70.02
80.46
30.62
34.30
38.93
General and Administration Expenses
29.21
27.49
16.52
23.89
36.09
     Rent , Rates & Taxes
3.66
4.45
3.67
5.54
6.88
     Insurance
1.26
1.36
1.61
1.37
1.28
     Printing and stationery
1.80
1.16
0.69
1.42
1.54
     Professional and legal fees
12.53
9.41
4.54
6.69
17.04
     Traveling and conveyance
4.09
4.88
1.03
3.04
3.84
     Other Administration
5.87
6.23
4.98
5.83
5.51
Selling and Distribution Expenses
42.74
24.09
5.32
3.23
6.14
     Advertisement & Sales Promotion
24.58
17.31
3.14
1.23
3.34
     Sales Commissions & Incentives
4.71
2.90
1.07
0.54
1.16
     Freight and Forwarding
0.88
1.02
0.69
1.41
1.52
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
12.57
2.87
0.41
0.04
0.12
Miscellaneous Expenses
103.33
33.08
40.86
6.57
5.12
     Bad debts /advances written off
1.04
     Provision for doubtful debts
55.43
29.49
38.31
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
47.90
3.59
2.55
6.57
4.08
Less: Expenses Capitalised
Total Expenditure
1278.99
1203.39
614.06
903.04
1014.45
Operating Profit (Excl OI)
-251.16
-170.56
-112.79
45.74
104.16
Other Income
137.41
8.56
3.09
6.43
4.96
     Interest Received
0.34
0.03
0.01
0.02
0.19
     Dividend Received
     Profit on sale of Fixed Assets
132.68
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
4.39
8.53
3.09
6.40
4.77
Operating Profit
-113.75
-161.99
-109.69
52.17
109.12
Interest
33.77
46.40
49.57
45.96
39.28
     InterestonDebenture / Bonds
     Interest on Term Loan
15.69
33.25
42.40
39.08
35.35
     Intereston Fixed deposits
     Bank Charges etc
1.23
1.18
2.17
3.94
1.04
     Other Interest
16.85
11.96
5.01
2.94
2.90
PBDT
-147.52
-208.39
-159.26
6.21
69.84
Depreciation
18.77
13.66
15.91
20.92
18.85
Profit Before Taxation & Exceptional Items
-166.29
-222.05
-175.17
-14.72
50.98
Exceptional Income / Expenses
-76.35
Profit Before Tax
-177.34
-350.28
-227.92
-14.72
50.98
Provision for Tax
-1.56
0.21
0.38
1.84
18.07
     Current Income Tax
1.88
17.52
     Deferred Tax
-1.56
0.21
0.38
-0.05
0.55
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-175.77
-350.49
-228.30
-16.55
32.91
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.95
-0.90
0.64
0.38
0.07
Share of Associate
-7.31
0.46
Other Consolidated Items
Consolidated Net Profit
-163.83
-351.39
-227.67
-23.48
33.45
Adjustments to PAT
58.49
61.38
75.86
23.67
5.66
Profit Balance B/F
-430.13
-78.74
148.92
175.23
142.89
Appropriations
-535.46
-368.75
-2.88
175.42
181.99
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
59.49
61.38
75.86
26.49
6.76
Equity Dividend %
2.00
Earnings Per Share
-6.21
-20.02
-12.97
-1.34
1.97
Adjusted EPS
-6.21
-19.17
-12.42
-1.28
1.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.