Profit & Loss

SUKHJIT STARCH & CHEMICALS LTD.

NSE : SUKHJITSBSE : 524542ISIN CODE : INE450E01029Industry : Consumer FoodHouse : Private
BSE211.55-0.15 (-0.07 %)
PREV CLOSE ( ) 211.70
OPEN PRICE ( ) 213.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1228
TODAY'S LOW / HIGH ( )211.00 213.85
52 WK LOW / HIGH ( )175 324.15
NSE212.29-2.36 (-1.1 %)
PREV CLOSE( ) 214.65
OPEN PRICE ( ) 213.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10031
TODAY'S LOW / HIGH( ) 210.00 215.00
52 WK LOW / HIGH ( )172.41 323
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
13753.45
14465.72
11589.74
6987.78
7991.66
     Sales
13753.45
14465.72
11589.74
6987.78
7991.66
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
13753.45
14465.72
11589.74
6987.78
7991.66
EXPENDITURE :
Increase/Decrease in Stock
-208.55
-248.38
45.35
-16.80
-220.34
Raw Material Consumed
9323.50
9785.09
7127.75
4386.48
5725.30
     Opening Raw Materials
919.21
499.49
399.05
987.63
174.52
     Purchases Raw Materials
9640.38
10204.81
7228.20
3797.90
6538.41
     Closing Raw Materials
1236.09
919.21
499.49
399.05
987.63
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1467.15
1503.30
1123.54
823.58
812.77
     Electricity & Power
1467.15
1503.30
1123.54
823.58
812.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
607.57
586.85
522.84
418.50
427.50
     Salaries, Wages & Bonus
552.16
532.34
473.03
377.67
385.74
     Contributions to EPF & Pension Funds
35.49
33.89
30.68
26.02
27.97
     Workmen and Staff Welfare Expenses
19.93
20.62
19.13
14.81
13.78
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
754.92
850.84
701.92
430.43
392.87
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
134.78
131.99
90.08
52.58
51.86
     Packing Material Consumed
340.76
356.66
314.56
     Other Mfg Exp
279.38
362.20
297.29
377.84
341.01
General and Administration Expenses
93.03
92.73
86.00
54.81
70.45
     Rent , Rates & Taxes
7.44
8.15
7.34
6.48
14.21
     Insurance
17.27
16.39
14.67
11.92
6.09
     Printing and stationery
2.02
2.15
1.71
1.51
1.61
     Professional and legal fees
11.88
8.44
7.73
6.16
9.40
     Traveling and conveyance
24.81
23.47
18.08
10.60
14.23
     Other Administration
29.62
34.14
36.47
18.15
24.92
Selling and Distribution Expenses
414.47
407.50
388.95
235.30
208.58
     Advertisement & Sales Promotion
1.43
1.01
1.20
1.05
1.87
     Sales Commissions & Incentives
89.88
94.81
83.41
52.20
55.99
     Freight and Forwarding
323.16
311.68
304.34
182.06
150.72
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.15
16.89
16.01
11.16
16.14
     Bad debts /advances written off
     Provision for doubtful debts
2.94
1.17
3.13
4.62
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18.21
15.72
12.88
11.16
11.52
Less: Expenses Capitalised
Total Expenditure
12473.24
12994.82
10012.36
6343.47
7433.27
Operating Profit (Excl OI)
1280.22
1470.90
1577.38
644.31
558.39
Other Income
96.88
30.45
30.81
82.95
103.60
     Interest Received
19.92
7.30
6.95
9.86
15.33
     Dividend Received
     Profit on sale of Fixed Assets
62.94
9.79
18.42
32.12
63.63
     Profits on sale of Investments
     Provision Written Back
2.26
     Foreign Exchange Gains
     Others
14.02
13.36
5.44
38.71
24.64
Operating Profit
1377.10
1501.35
1608.19
727.26
661.98
Interest
330.15
282.76
238.39
225.69
191.01
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.49
4.42
4.75
4.04
3.50
     Other Interest
325.67
278.35
233.64
221.65
187.51
PBDT
1046.95
1218.58
1369.80
501.57
470.97
Depreciation
348.33
356.35
350.38
219.75
144.10
Profit Before Taxation & Exceptional Items
698.62
862.23
1019.41
281.82
326.88
Exceptional Income / Expenses
Profit Before Tax
698.62
862.23
1019.41
281.82
326.88
Provision for Tax
199.04
228.62
290.98
72.78
-4.48
     Current Income Tax
158.77
183.00
250.00
62.50
85.76
     Deferred Tax
67.74
45.10
15.82
10.28
-94.06
     Other taxes
-27.47
0.52
25.16
0.00
3.81
Profit After Tax
499.58
633.61
728.44
209.04
331.36
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
0.02
0.01
0.03
-0.06
Share of Associate
Other Consolidated Items
Consolidated Net Profit
499.62
633.63
728.45
209.08
331.31
Adjustments to PAT
Profit Balance B/F
55.35
46.69
210.12
280.56
199.26
Appropriations
554.97
680.32
938.57
489.64
530.56
     General Reserves
400.00
500.00
700.00
250.00
250.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
44.28
29.52
Equity Dividend %
80.00
80.00
100.00
30.00
20.00
Earnings Per Share
31.98
40.56
46.63
14.17
22.45
Adjusted EPS
15.99
20.28
23.31
7.08
11.22

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.