Profit & Loss

SUN PHARMACEUTICAL INDUSTRIES LTD.

NSE : SUNPHARMABSE : 524715ISIN CODE : INE044A01036Industry : Pharmaceuticals & DrugsHouse : Sun Pharma
BSE1620.5012.4 (+0.77 %)
PREV CLOSE ( ) 1608.10
OPEN PRICE ( ) 1605.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 300264
TODAY'S LOW / HIGH ( )1605.40 1634.05
52 WK LOW / HIGH ( )922.55 1634.05
NSE1620.5516.4 (+1.02 %)
PREV CLOSE( ) 1604.15
OPEN PRICE ( ) 1609.95
BID PRICE (QTY) 1620.55 (7086)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4427587
TODAY'S LOW / HIGH( ) 1607.95 1634.00
52 WK LOW / HIGH ( )922.45 1634
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
742478.00
671914.10
614621.00
594243.80
563374.40
     Sales
736409.90
669633.40
611970.40
589120.50
559578.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
6068.10
2280.70
2650.60
5123.30
3796.30
Less: Excise Duty
Net Sales
438856.80
386544.90
334981.40
328375.00
290659.10
EXPENDITURE :
Increase/Decrease in Stock
-6869.10
-1076.10
-6382.20
3008.50
-4331.10
Raw Material Consumed
113490.70
104591.50
93283.00
89296.00
83020.80
     Opening Raw Materials
29135.40
33441.70
28936.00
27837.80
24621.20
     Purchases Raw Materials
83424.80
66184.90
66037.00
56250.50
61043.60
     Closing Raw Materials
34784.50
29135.40
33441.70
28936.00
27837.80
     Other Direct Purchases / Brought in cost
35715.00
34100.30
31751.70
34143.70
25193.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8300.50
7027.80
5955.80
5861.80
5801.50
     Electricity & Power
8300.50
7027.80
5955.80
5861.80
5801.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
82960.30
73008.30
61261.80
57035.70
52976.20
     Salaries, Wages & Bonus
73402.10
64444.70
53994.80
50451.00
46643.90
     Contributions to EPF & Pension Funds
5141.20
4690.90
3743.00
3606.90
3195.20
     Workmen and Staff Welfare Expenses
3783.10
3357.60
3044.00
2612.20
2764.30
     Other Employees Cost
633.90
515.10
480.00
365.60
372.80
Other Manufacturing Expenses
19367.70
18807.10
34866.20
33416.40
33992.00
     Sub-contracted / Out sourced services
     Processing Charges
5613.20
5578.10
5416.10
6180.90
6671.40
     Repairs and Maintenance
6565.10
5246.00
4733.50
4026.40
4641.30
     Packing Material Consumed
     Other Mfg Exp
7189.40
7983.00
24716.60
23209.10
22679.30
General and Administration Expenses
42561.20
32705.50
22247.60
24311.00
20330.10
     Rent , Rates & Taxes
7291.00
6493.80
4168.30
3852.50
3357.00
     Insurance
2994.90
2617.00
2297.50
1916.50
1435.50
     Printing and stationery
665.70
606.10
508.30
455.20
436.90
     Professional and legal fees
23123.00
18031.30
11681.00
11472.30
8793.50
     Traveling and conveyance
6419.90
3737.30
2368.10
5429.30
5266.80
     Other Administration
2066.70
1220.00
1224.40
1185.20
1040.40
Selling and Distribution Expenses
52262.40
40963.30
31039.60
36544.80
26211.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
2068.40
1954.40
2033.00
2125.90
1117.40
     Freight and Forwarding
9340.60
7932.90
6223.70
5722.40
5154.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
40853.40
31076.00
22782.90
28696.50
19939.60
Miscellaneous Expenses
12168.50
11699.40
8032.40
9159.30
9921.90
     Bad debts /advances written off
     Provision for doubtful debts
426.20
175.70
43.10
1068.10
     Losson disposal of fixed assets(net)
36.50
138.10
22.40
86.90
693.90
     Losson foreign exchange fluctuations
1261.00
932.00
     Losson sale of non-trade current investments
0.10
     Other Miscellaneous Expenses
10444.80
11385.60
7966.90
8004.30
8295.90
Less: Expenses Capitalised
Total Expenditure
324242.20
287726.80
250304.20
258633.50
227922.70
Operating Profit (Excl OI)
114614.60
98818.10
84677.20
69741.50
62736.40
Other Income
8198.50
14374.20
8591.70
6515.90
10594.40
     Interest Received
3845.40
5533.70
2111.30
3546.20
6692.10
     Dividend Received
1464.50
2153.30
2560.40
561.80
223.80
     Profit on sale of Fixed Assets
111.90
485.60
161.20
34.70
28.30
     Profits on sale of Investments
     Provision Written Back
150.70
59.80
122.80
52.20
403.90
     Foreign Exchange Gains
1539.60
236.50
156.10
     Others
2626.00
4602.20
3399.50
2164.90
3246.30
Operating Profit
122813.10
113192.30
93268.90
76257.40
73330.80
Interest
1720.00
1273.50
1414.30
3027.30
5552.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1720.00
1273.50
1414.30
3027.30
5552.50
PBDT
121093.10
111918.80
91854.60
73230.10
67778.30
Depreciation
25294.30
21437.40
20799.50
20527.80
17532.50
Profit Before Taxation & Exceptional Items
95798.80
90481.40
71055.10
52702.30
50245.80
Exceptional Income / Expenses
-1714.50
-45668.20
-43061.40
-2606.40
-12143.80
Profit Before Tax
94084.30
44813.20
27993.70
50095.90
38102.00
Provision for Tax
8475.90
10755.00
5146.90
8228.00
6008.80
     Current Income Tax
18692.20
3543.90
9573.00
13201.40
8039.60
     Deferred Tax
-10216.30
7211.10
-4426.10
-4973.40
-2030.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85608.40
34058.20
22846.80
41867.90
32093.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-393.60
-1165.50
6314.70
-4070.30
-5424.40
Share of Associate
-479.00
-165.40
-123.30
-148.30
-14.60
Other Consolidated Items
Consolidated Net Profit
84735.80
32727.30
29038.20
37649.30
26654.20
Adjustments to PAT
Profit Balance B/F
376456.50
365980.90
353200.50
333301.90
319777.00
Appropriations
461192.30
398708.20
382238.70
370951.20
346431.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
573.10
     Other Appropriation
7095.05
5461.20
3066.50
9979.70
13129.30
Equity Dividend %
1150.00
1000.00
750.00
400.00
275.00
Earnings Per Share
35.32
13.64
12.10
15.69
11.11
Adjusted EPS
35.32
13.64
12.10
15.69
11.11

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.