Profit & Loss

SUN TV NETWORK LTD.

NSE : SUNTVBSE : 532733ISIN CODE : INE424H01027Industry : TV Broadcasting & Software ProductionHouse : Kalanithi Maran
BSE418.10-10.45 (-2.44 %)
PREV CLOSE ( ) 428.55
OPEN PRICE ( ) 425.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42984
TODAY'S LOW / HIGH ( )413.10 427.65
52 WK LOW / HIGH ( )259.8 550.95
NSE418.05-10.35 (-2.42 %)
PREV CLOSE( ) 428.40
OPEN PRICE ( ) 428.00
BID PRICE (QTY) 418.05 (2)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1178319
TODAY'S LOW / HIGH( ) 413.10 428.00
52 WK LOW / HIGH ( )259.55 551.3
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Operating Income
35200.00
37830.00
29630.00
26460.00
24740.00
     Broadcasting Revenue
     Advertising Revenue
14790.00
16140.00
14980.00
13610.00
14010.00
     License income
     Subscription income
17260.00
15000.00
13090.00
11160.00
9560.00
     Income from content / Event Shows/ Films
700.00
2300.00
140.00
200.00
220.00
     Other Operational Income
2440.00
4400.00
1430.00
1490.00
950.00
Less: Excise Duty
Operating Income (Net)
35200.00
37830.00
29630.00
26460.00
24740.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
200.00
200.00
190.00
170.00
190.00
     Electricity & Power
200.00
200.00
190.00
170.00
190.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1440.00
1540.00
1380.00
1160.00
1070.00
     Salaries, Wages & Bonus
1270.00
1360.00
1220.00
1020.00
940.00
     Contributions to EPF & Pension Funds
100.00
100.00
100.00
90.00
80.00
     Workmen and Staff Welfare Expenses
40.00
50.00
40.00
40.00
30.00
     Other Employees Cost
30.00
30.00
20.00
20.00
10.00
Production Expenses
6010.00
5620.00
4170.00
3580.00
3050.00
     Sub-contracted / Out sourced services
     Processing Charges
1120.00
590.00
320.00
130.00
250.00
     Program Production Expenses
760.00
910.00
660.00
500.00
590.00
     Telecasting Expenses
70.00
290.00
290.00
610.00
290.00
     Programs and Films rights
2720.00
2100.00
1340.00
900.00
510.00
     Repairs and Maintenance
280.00
290.00
260.00
260.00
240.00
     Packing Material Consumed
     Other Production expenses
1050.00
1440.00
1300.00
1190.00
1170.00
General and Administration Expenses
3340.00
3710.00
3130.00
2970.00
2570.00
     Rent , Rates & Taxes
70.00
180.00
160.00
160.00
200.00
     Insurance
20.00
20.00
10.00
10.00
10.00
     Printing and stationery
     Professional and legal fees
1180.00
1430.00
940.00
930.00
690.00
     Other Administration
2080.00
2070.00
2020.00
1860.00
1670.00
Selling and Distribution Expenses
430.00
470.00
250.00
340.00
100.00
     Advertisement & Sales Promotion
260.00
290.00
230.00
320.00
80.00
     Sales Commissions & Incentives
170.00
180.00
20.00
20.00
20.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1020.00
370.00
470.00
1040.00
430.00
     Bad debts /advances written off
80.00
70.00
90.00
770.00
40.00
     Provision for doubtful debts
330.00
130.00
240.00
     Losson disposal of fixed assets(net)
0.00
0.00
20.00
10.00
     Losson foreign exchange fluctuations
0.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
610.00
300.00
240.00
220.00
140.00
Less: Expenses Capitalised
Total Expenditure
12440.00
11900.00
9590.00
9260.00
7410.00
Operating Profit (Excl OI)
22760.00
25930.00
20040.00
17200.00
17330.00
Other Income
2610.00
2410.00
1420.00
2040.00
1160.00
     Interest Received
550.00
660.00
430.00
720.00
780.00
     Dividend Received
250.00
60.00
30.00
10.00
10.00
     Profit on sale of Fixed Assets
0.00
10.00
     Profits on sale of Investments
1510.00
610.00
330.00
700.00
180.00
     Provision Written Back
10.00
150.00
0.00
520.00
70.00
     Foreign Exchange Gains
120.00
70.00
40.00
     Others
180.00
860.00
620.00
100.00
70.00
Operating Profit
25370.00
28340.00
21460.00
19240.00
18490.00
Interest
130.00
20.00
10.00
10.00
20.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
0.00
0.00
0.00
20.00
     Bank Charges etc
     Other Interest
130.00
10.00
10.00
10.00
0.00
PBDT
25240.00
28320.00
21450.00
19230.00
18470.00
Depreciation
7000.00
6630.00
4500.00
4000.00
4970.00
Profit Before Taxation & Exceptional Items
18240.00
21690.00
16950.00
15220.00
13500.00
Exceptional Income / Expenses
180.00
Profit Before Tax
18240.00
21690.00
16950.00
15220.00
13680.00
Provision for Tax
4340.00
7510.00
5820.00
5200.00
4770.00
     Current Income Tax
4540.00
7230.00
5580.00
4880.00
4800.00
     Deferred Tax
-200.00
280.00
240.00
320.00
-40.00
     Other taxes
-410.00
570.00
480.00
640.00
-70.00
Profit After Tax
13900.00
14180.00
11130.00
10020.00
8910.00
Extra items
Minority Interest
0.00
0.00
0.00
0.00
0.00
Share of Associate
-40.00
150.00
230.00
290.00
310.00
Other Consolidated Items
Consolidated Net Profit
13850.00
14330.00
11350.00
10300.00
9220.00
Adjustments to PAT
Profit Balance B/F
43740.00
35360.00
28760.00
23210.00
21350.00
Appropriations
57590.00
49690.00
40110.00
33520.00
30570.00
     General Reserve
     Proposed Equity Dividend
6110.00
     Corporate dividend tax
2030.00
1010.00
800.00
800.00
1240.00
     Other Appropriation
55560.00
48680.00
39310.00
32710.00
23210.00
Equity Dividend %
500.00
250.00
200.00
200.00
310.00
Earnings Per Share
35.00
36.00
29.00
26.00
23.00
Adjusted EPS
35.00
36.00
29.00
26.00
23.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)