Profit & Loss

SUN TV NETWORK LTD.

NSE : SUNTVBSE : 532733ISIN CODE : INE424H01027Industry : TV Broadcasting & Software ProductionHouse : Kalanithi Maran
BSE605.65-1.55 (-0.26 %)
PREV CLOSE ( ) 607.20
OPEN PRICE ( ) 599.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13763
TODAY'S LOW / HIGH ( )599.45 614.15
52 WK LOW / HIGH ( )414.45 734.9
NSE605.75-1.85 (-0.3 %)
PREV CLOSE( ) 607.60
OPEN PRICE ( ) 598.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 605.75 (2)
VOLUME 601849
TODAY'S LOW / HIGH( ) 598.00 614.65
52 WK LOW / HIGH ( )414 734.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
37720.50
35848.20
31768.90
35198.50
37825.40
     Broadcasting Revenue
     Advertising Revenue
15218.00
13892.90
10587.80
14788.60
16135.20
     License income
     Subscription income
17214.40
17570.10
18613.30
17261.00
14996.00
     Income from content / Event Shows/ Films
2528.00
1803.20
22.10
704.40
2296.30
     Other Operational Income
2760.10
2582.00
2545.70
2444.50
4397.90
Less: Excise Duty
Operating Income (Net)
37720.50
35848.20
31768.90
35198.50
37825.40
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
269.00
168.70
165.80
197.70
196.20
     Electricity & Power
269.00
168.70
165.80
197.70
196.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1259.30
1150.70
1281.60
1439.50
1535.70
     Salaries, Wages & Bonus
1119.00
1010.40
1128.50
1273.00
1358.60
     Contributions to EPF & Pension Funds
90.30
85.90
89.40
98.10
100.10
     Workmen and Staff Welfare Expenses
27.40
31.10
37.40
39.40
50.50
     Other Employees Cost
22.60
23.30
26.30
29.00
26.50
Production Expenses
7273.40
6387.50
4915.10
6014.20
5622.30
     Sub-contracted / Out sourced services
     Processing Charges
1660.20
1616.80
1604.00
1124.90
590.40
     Program Production Expenses
555.70
727.60
336.70
759.50
908.10
     Telecasting Expenses
81.70
81.10
101.90
74.90
289.40
     Programs and Films rights
3272.90
2535.70
1610.70
2724.20
2104.50
     Repairs and Maintenance
313.00
278.20
202.60
284.00
289.20
     Packing Material Consumed
     Other Production expenses
1389.90
1148.10
1059.20
1046.70
1440.70
General and Administration Expenses
3910.70
3543.10
3448.30
3338.20
3705.30
     Rent , Rates & Taxes
101.90
45.50
55.00
70.20
183.40
     Insurance
35.20
53.70
25.80
15.20
24.70
     Printing and stationery
     Professional and legal fees
1687.60
1412.60
1364.10
1176.90
1427.00
     Other Administration
2086.00
2031.30
2003.40
2075.90
2070.20
Selling and Distribution Expenses
486.50
379.90
244.20
429.80
466.60
     Advertisement & Sales Promotion
282.00
215.00
126.00
264.40
288.90
     Sales Commissions & Incentives
204.50
164.90
118.20
165.40
177.70
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
591.60
1343.50
1006.70
1019.90
373.30
     Bad debts /advances written off
39.50
12.10
51.30
82.30
72.20
     Provision for doubtful debts
42.40
566.90
487.00
330.10
     Losson disposal of fixed assets(net)
1.00
1.30
4.80
1.60
1.00
     Losson foreign exchange fluctuations
34.90
     Losson sale of non-trade current investments
3.80
     Other Miscellaneous Expenses
504.90
763.20
428.70
605.90
300.10
Less: Expenses Capitalised
Total Expenditure
13790.50
12973.40
11061.70
12439.30
11899.40
Operating Profit (Excl OI)
23930.00
22874.80
20707.20
22759.20
25926.00
Other Income
3770.50
2559.70
3075.00
2606.50
2411.90
     Interest Received
1743.80
1195.70
913.50
545.60
658.00
     Dividend Received
0.60
0.40
0.10
246.30
64.30
     Profit on sale of Fixed Assets
410.10
3.20
     Profits on sale of Investments
42.60
1166.20
851.40
1513.80
609.50
     Provision Written Back
128.80
19.90
384.70
9.30
146.50
     Foreign Exchange Gains
211.10
60.20
115.80
73.40
     Others
1233.50
117.30
925.30
175.70
857.00
Operating Profit
27700.50
25434.50
23782.20
25365.70
28337.90
Interest
94.20
332.50
268.60
127.50
16.50
     InterestonDebenture / Bonds
     Interest on Term Loan
0.10
0.90
0.30
2.10
1.60
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
94.10
331.60
268.30
125.40
14.90
PBDT
27606.30
25102.00
23513.60
25238.20
28321.40
Depreciation
4860.00
3061.20
4039.20
7002.00
6628.10
Profit Before Taxation & Exceptional Items
22746.30
22040.80
19474.40
18236.20
21693.30
Exceptional Income / Expenses
Profit Before Tax
22781.70
21953.70
19410.20
18194.50
21847.40
Provision for Tax
5712.50
5534.60
4157.80
4339.60
7510.60
     Current Income Tax
5158.70
4910.80
4650.40
4543.20
7228.00
     Deferred Tax
492.20
645.60
-4229.00
-203.60
282.60
     Other taxes
61.60
-21.80
3736.40
0.00
0.00
Profit After Tax
17069.20
16419.10
15252.40
13854.90
14336.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.10
-1.10
-2.10
-3.30
-4.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17064.10
16418.00
15250.30
13851.60
14332.70
Adjustments to PAT
Profit Balance B/F
70025.40
59010.50
45714.50
43738.30
35357.30
Appropriations
87089.50
75428.50
60964.80
57589.90
49690.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
2025.10
1012.50
     Other Appropriation
87089.50
75428.50
60964.80
55564.80
48677.50
Equity Dividend %
300.00
275.00
100.00
500.00
250.00
Earnings Per Share
43.30
41.66
38.70
35.15
36.37
Adjusted EPS
43.30
41.66
38.70
35.15
36.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.