Profit & Loss

SUNFLAG IRON & STEEL COMPANY LTD.

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron ProductsHouse : Private
BSE59.30-2.2 (-3.58 %)
PREV CLOSE ( ) 61.50
OPEN PRICE ( ) 61.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53123
TODAY'S LOW / HIGH ( )59.10 61.65
52 WK LOW / HIGH ( )21.15 72.65
NSE59.25-2.5 (-4.05 %)
PREV CLOSE( ) 61.75
OPEN PRICE ( ) 62.25
BID PRICE (QTY) 59.25 (1463)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 473494
TODAY'S LOW / HIGH( ) 59.05 62.25
52 WK LOW / HIGH ( )20.05 72.6
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
18262.90
22294.90
21291.90
17132.30
17919.20
     Sales
18224.70
22285.80
21282.60
17110.70
17908.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
23.80
0.10
14.10
     Revenue from property development
     Other Operational Income
14.40
9.10
9.20
7.50
10.50
Less: Excise Duty
547.50
1968.40
2020.40
Net Sales
17581.20
21860.00
20744.40
15163.90
15898.80
EXPENDITURE :
Increase/Decrease in Stock
118.20
-1008.50
-155.90
-348.50
111.80
Raw Material Consumed
10671.30
14734.70
12347.70
8970.50
7316.20
     Opening Raw Materials
1500.70
1432.20
818.10
508.40
1035.90
     Purchases Raw Materials
10941.90
14803.20
12947.20
9280.20
6788.70
     Closing Raw Materials
1771.30
1500.70
1432.20
818.10
508.40
     Other Direct Purchases / Brought in cost
14.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1999.30
2345.70
1223.80
1226.30
1229.60
     Electricity & Power
748.80
956.80
1223.80
833.30
903.80
     Oil, Fuel & Natural gas
426.40
544.10
0.00
393.00
325.80
     Coals etc
824.10
844.80
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
973.40
1020.80
1025.70
942.60
987.10
     Salaries, Wages & Bonus
798.10
826.60
834.10
761.80
822.70
     Contributions to EPF & Pension Funds
94.70
95.90
136.70
124.70
108.90
     Workmen and Staff Welfare Expenses
66.60
60.10
54.90
56.10
55.50
     Other Employees Cost
14.00
38.20
0.00
0.00
0.00
Other Manufacturing Expenses
1126.10
1224.40
2045.20
1309.80
2250.70
     Sub-contracted / Out sourced services
1126.10
1224.40
1046.70
801.90
783.50
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
998.50
507.90
1467.20
General and Administration Expenses
338.80
289.50
318.00
215.10
213.70
     Rent , Rates & Taxes
26.50
19.00
27.90
27.20
24.80
     Insurance
25.70
20.60
18.50
18.40
19.60
     Printing and stationery
3.90
4.10
4.10
3.10
3.10
     Professional and legal fees
123.30
96.30
67.00
51.60
51.50
     Traveling and conveyance
46.30
50.70
43.80
39.60
32.70
     Other Administration
159.40
149.50
200.50
114.80
114.70
Selling and Distribution Expenses
577.90
802.90
1483.80
1357.90
1881.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
16.40
6.90
9.20
15.40
15.80
     Freight and Forwarding
561.50
796.00
915.20
723.70
1186.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
559.40
618.80
679.20
Miscellaneous Expenses
69.90
72.80
87.70
32.50
130.20
     Bad debts /advances written off
0.70
     Provision for doubtful debts
8.10
27.60
54.00
11.50
4.80
     Losson disposal of fixed assets(net)
121.20
     Losson foreign exchange fluctuations
10.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
61.80
44.50
33.70
10.50
4.20
Less: Expenses Capitalised
Total Expenditure
15874.90
19482.30
18376.00
13706.20
14121.20
Operating Profit (Excl OI)
1706.30
2377.70
2368.40
1457.70
1777.60
Other Income
125.90
111.80
169.70
78.10
97.70
     Interest Received
65.60
41.60
57.40
47.90
49.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
14.90
34.50
2.30
     Others
45.40
35.70
110.00
30.20
48.40
Operating Profit
1832.20
2489.50
2538.10
1535.80
1875.30
Interest
426.30
387.40
354.90
350.60
654.90
     InterestonDebenture / Bonds
     Interest on Term Loan
34.70
38.40
38.80
60.30
154.80
     Intereston Fixed deposits
     Bank Charges etc
123.80
117.70
54.70
44.00
217.80
     Other Interest
267.80
231.30
261.40
246.30
282.30
PBDT
1405.90
2102.10
2183.20
1185.20
1220.40
Depreciation
462.10
378.70
341.30
332.00
356.60
Profit Before Taxation & Exceptional Items
943.80
1723.40
1841.90
853.20
863.80
Exceptional Income / Expenses
Profit Before Tax
943.80
1723.40
1841.90
853.20
863.80
Provision for Tax
17.70
617.00
554.90
197.50
299.60
     Current Income Tax
234.50
584.00
545.00
186.20
185.10
     Deferred Tax
-216.80
33.00
9.90
11.30
114.50
     Other taxes
-433.60
66.00
19.80
22.60
229.00
Profit After Tax
926.10
1106.40
1287.00
655.70
564.20
Extra items
Minority Interest
-0.20
-0.30
Share of Associate
-5.40
-3.40
-0.40
-3.50
-6.50
Other Consolidated Items
Consolidated Net Profit
920.50
1102.70
1286.60
652.20
557.70
Adjustments to PAT
-5.50
0.10
Profit Balance B/F
7134.20
6140.10
4853.50
4224.30
3629.00
Appropriations
8049.20
7242.90
6140.10
4876.50
4186.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
108.60
108.60
0.70
Equity Dividend %
5.00
5.00
Earnings Per Share
5.00
6.00
7.00
4.00
3.00
Adjusted EPS
5.00
6.00
7.00
4.00
3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)