Profit & Loss

SUNTECK REALTY LTD.

NSE : SUNTECKBSE : 512179ISIN CODE : INE805D01034Industry : Construction - Real EstateHouse : Sunteck
BSE442.952.25 (+0.51 %)
PREV CLOSE ( ) 440.70
OPEN PRICE ( ) 441.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4123
TODAY'S LOW / HIGH ( )441.10 443.95
52 WK LOW / HIGH ( )271.25 511.65
NSE443.001.7 (+0.39 %)
PREV CLOSE( ) 441.30
OPEN PRICE ( ) 441.30
BID PRICE (QTY) 443.00 (72)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 158872
TODAY'S LOW / HIGH( ) 440.00 444.70
52 WK LOW / HIGH ( )271.4 511.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3624.47
5130.76
6140.59
5597.17
8567.92
     Revenue from property development
2908.19
4392.93
5526.86
5097.49
8490.00
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
716.28
737.83
613.74
499.68
77.93
Less: Excise Duty
Operating Income (Net)
3624.47
5130.76
6140.59
5597.17
8567.92
EXPENDITURE :
Increase/Decrease in Stock
-13456.82
-6045.50
1326.85
-1120.97
95.97
Cost of Construction and Development
13078.10
6336.91
1652.56
2122.13
3833.17
     Opening Raw Materials
59.34
20.33
59.52
8.55
19.48
     Cost of Land & Construction Materials
1433.88
1964.06
774.76
1056.62
799.53
     Closing Stock
37.21
59.34
20.33
59.52
8.55
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
11622.10
4411.86
838.61
1116.48
3022.72
Power & Fuel Cost
30.35
21.52
19.17
43.00
11.16
     Electricity & Power
30.35
21.52
19.17
43.00
11.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
689.92
527.60
382.03
417.56
123.20
     Salaries, Wages & Bonus
656.83
508.04
368.73
397.86
111.57
     Contributions to EPF & Pension Funds
20.09
17.01
11.70
7.70
4.20
     Workmen and Staff Welfare Expenses
10.87
2.55
1.60
6.17
0.71
     Other Employees Cost
2.14
0.00
0.00
5.83
6.72
Operating Expenses
1716.36
2295.25
691.44
1525.34
61.00
     Sub-contracted / Out sourced services
1654.74
2281.58
671.21
1497.94
     Processing Charges
     Repairs and Maintenance
61.62
13.67
20.22
27.40
61.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
592.85
671.19
377.28
419.70
339.19
     Rent , Rates & Taxes
126.63
154.62
68.15
51.23
51.09
     Insurance
16.94
20.76
13.43
7.84
2.44
     Printing and stationery
     Professional and legal fees
265.05
378.02
191.25
188.28
270.01
     Other Administration
184.22
117.79
104.45
172.35
15.65
Selling and Distribution Expenses
292.15
291.41
217.47
327.97
236.41
     Advertisement & Sales Promotion
292.15
291.41
217.47
218.67
120.36
     Sales Commissions & Incentives
109.31
2.36
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
113.69
Miscellaneous Expenses
39.79
79.10
102.51
180.58
85.54
     Bad debts /advances written off
     Provision for doubtful debts
21.05
29.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.12
3.01
0.33
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39.67
76.09
81.13
150.88
85.54
Less: Expenses Capitalised
Total Expenditure
2982.71
4177.48
4769.30
3915.31
4785.63
Operating Profit (Excl OI)
641.76
953.28
1371.30
1681.86
3782.29
Other Income
284.26
209.47
167.67
204.88
343.26
     Interest Received
266.74
209.08
166.33
126.73
104.11
     Dividend Received
0.01
0.02
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.61
     Provision Written Back
44.00
     Foreign Exchange Gains
6.76
43.06
163.82
     Others
10.76
0.39
1.35
34.48
31.31
Operating Profit
926.02
1162.75
1538.97
1886.75
4125.54
Interest
858.96
776.10
846.36
813.16
410.64
     InterestonDebenture / Bonds
18.54
     Interest on Term Loan
613.91
623.72
764.37
730.54
     Intereston Fixed deposits
     Bank Charges etc
12.84
7.95
12.67
12.31
28.71
     Other Interest
232.21
144.43
69.32
51.77
381.93
PBDT
67.07
386.65
692.61
1073.58
3714.90
Depreciation
92.27
72.87
52.04
37.12
21.86
Profit Before Taxation & Exceptional Items
-25.20
313.78
640.58
1036.47
3693.04
Exceptional Income / Expenses
-60.35
Profit Before Tax
44.84
325.51
583.65
1029.46
3695.54
Provision for Tax
30.75
74.62
164.25
280.78
1284.29
     Current Income Tax
82.58
35.24
94.17
309.71
1264.30
     Deferred Tax
-51.04
47.09
65.80
57.45
10.28
     Other taxes
-0.79
-7.72
4.27
-86.38
9.72
Profit After Tax
14.09
250.89
419.41
748.68
2411.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.35
-135.79
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14.09
250.89
419.41
740.32
2275.46
Adjustments to PAT
Profit Balance B/F
9716.87
9609.79
9330.59
8795.98
7702.66
Appropriations
9730.96
9860.68
9750.00
9536.30
9978.12
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9730.96
9860.68
9750.00
9536.30
9978.12
Equity Dividend %
150.00
150.00
150.00
150.00
150.00
Earnings Per Share
0.10
1.79
2.99
5.27
16.21
Adjusted EPS
0.10
1.79
2.99
5.27
16.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.