Profit & Loss

SUPRAJIT ENGINEERING LTD.

NSE : SUPRAJITBSE : 532509ISIN CODE : INE399C01030Industry : Auto AncillaryHouse : Suprajit
BSE180.00-0.3 (-0.17 %)
PREV CLOSE ( ) 180.30
OPEN PRICE ( ) 180.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6615
TODAY'S LOW / HIGH ( )179.55 182.25
52 WK LOW / HIGH ( )100 220
NSE180.250.1 (+0.06 %)
PREV CLOSE( ) 180.15
OPEN PRICE ( ) 182.85
BID PRICE (QTY) 180.25 (32)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 96894
TODAY'S LOW / HIGH( ) 179.65 182.85
52 WK LOW / HIGH ( )99.25 219
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
15628.00
15899.00
14546.00
12954.00
10349.00
     Sales
15539.00
15815.00
14495.00
12901.00
10326.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.00
6.00
6.00
9.00
8.00
     Revenue from property development
     Other Operational Income
86.00
79.00
45.00
45.00
16.00
Less: Excise Duty
236.00
926.00
824.00
Net Sales
15628.00
15899.00
14311.00
12028.00
9525.00
EXPENDITURE :
Increase/Decrease in Stock
59.00
-262.00
48.00
71.00
48.00
Raw Material Consumed
9091.00
9410.00
7946.00
6821.00
5595.00
     Opening Raw Materials
1532.00
1394.00
1051.00
695.00
351.00
     Purchases Raw Materials
8666.00
8939.00
7763.00
6600.00
5322.00
     Closing Raw Materials
1633.00
1532.00
1394.00
1051.00
546.00
     Other Direct Purchases / Brought in cost
526.00
609.00
527.00
577.00
467.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
245.00
248.00
230.00
195.00
152.00
     Electricity & Power
245.00
248.00
230.00
195.00
152.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2927.00
3037.00
2568.00
1983.00
1253.00
     Salaries, Wages & Bonus
2541.00
2578.00
2190.00
1721.00
1125.00
     Contributions to EPF & Pension Funds
312.00
335.00
290.00
148.00
70.00
     Workmen and Staff Welfare Expenses
71.00
74.00
88.00
114.00
43.00
     Other Employees Cost
2.00
50.00
0.00
0.00
15.00
Other Manufacturing Expenses
234.00
225.00
262.00
202.00
187.00
     Sub-contracted / Out sourced services
     Processing Charges
14.00
5.00
81.00
54.00
54.00
     Repairs and Maintenance
216.00
217.00
175.00
144.00
90.00
     Packing Material Consumed
     Other Mfg Exp
5.00
3.00
5.00
5.00
43.00
General and Administration Expenses
439.00
440.00
422.00
393.00
348.00
     Rent , Rates & Taxes
69.00
120.00
126.00
106.00
69.00
     Insurance
42.00
43.00
40.00
38.00
27.00
     Printing and stationery
14.00
13.00
14.00
13.00
10.00
     Professional and legal fees
120.00
78.00
60.00
71.00
114.00
     Traveling and conveyance
113.00
115.00
107.00
103.00
72.00
     Other Administration
193.00
186.00
182.00
164.00
129.00
Selling and Distribution Expenses
341.00
388.00
332.00
267.00
332.00
     Advertisement & Sales Promotion
21.00
37.00
27.00
29.00
17.00
     Sales Commissions & Incentives
37.00
48.00
35.00
31.00
15.00
     Freight and Forwarding
283.00
303.00
270.00
207.00
172.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
128.00
Miscellaneous Expenses
105.00
86.00
136.00
62.00
54.00
     Bad debts /advances written off
     Provision for doubtful debts
21.00
3.00
-2.00
0.00
6.00
     Losson disposal of fixed assets(net)
1.00
2.00
6.00
3.00
2.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
83.00
81.00
132.00
59.00
46.00
Less: Expenses Capitalised
Total Expenditure
13441.00
13571.00
11945.00
9994.00
7970.00
Operating Profit (Excl OI)
2187.00
2328.00
2365.00
2034.00
1555.00
Other Income
224.00
380.00
212.00
202.00
155.00
     Interest Received
41.00
2.00
50.00
2.00
5.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
     Profits on sale of Investments
101.00
118.00
78.00
74.00
     Provision Written Back
0.00
0.00
2.00
1.00
15.00
     Foreign Exchange Gains
32.00
179.00
45.00
83.00
41.00
     Others
49.00
80.00
37.00
116.00
20.00
Operating Profit
2411.00
2708.00
2578.00
2236.00
1710.00
Interest
227.00
246.00
271.00
305.00
261.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
     Bank Charges etc
2.00
3.00
7.00
36.00
17.00
     Other Interest
224.00
243.00
265.00
269.00
244.00
PBDT
2184.00
2462.00
2307.00
1931.00
1449.00
Depreciation
581.00
410.00
372.00
274.00
158.00
Profit Before Taxation & Exceptional Items
1603.00
2052.00
1934.00
1657.00
1291.00
Exceptional Income / Expenses
-274.00
-15.00
-57.00
Profit Before Tax
1329.00
2052.00
1934.00
1642.00
1234.00
Provision for Tax
289.00
714.00
549.00
504.00
431.00
     Current Income Tax
467.00
651.00
646.00
458.00
410.00
     Deferred Tax
-105.00
82.00
-126.00
46.00
23.00
     Other taxes
-283.00
146.00
-223.00
92.00
44.00
Profit After Tax
1040.00
1338.00
1385.00
1137.00
803.00
Extra items
Minority Interest
-84.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1040.00
1338.00
1385.00
1137.00
719.00
Adjustments to PAT
Profit Balance B/F
1897.00
1724.00
1246.00
858.00
268.00
Appropriations
2937.00
3062.00
2631.00
1996.00
987.00
     General Reserves
750.00
900.00
700.00
575.00
340.00
     Proposed Equity Dividend
77.00
     Corporate dividend tax
75.00
43.00
34.00
26.00
28.00
     Other Appropriation
127.00
123.00
89.00
79.00
Equity Dividend %
175.00
155.00
140.00
110.00
105.00
Earnings Per Share
7.00
10.00
10.00
8.00
5.00
Adjusted EPS
7.00
10.00
10.00
8.00
5.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)