Profit & Loss

SUPRAJIT ENGINEERING LTD.

NSE : SUPRAJITBSE : 532509ISIN CODE : INE399C01030Industry : Auto AncillaryHouse : Suprajit
BSE411.706.95 (+1.72 %)
PREV CLOSE ( ) 404.75
OPEN PRICE ( ) 405.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4003
TODAY'S LOW / HIGH ( )403.20 413.60
52 WK LOW / HIGH ( )327.2 453.45
NSE412.157.1 (+1.75 %)
PREV CLOSE( ) 405.05
OPEN PRICE ( ) 405.05
BID PRICE (QTY) 412.15 (259)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 139567
TODAY'S LOW / HIGH( ) 403.00 414.90
52 WK LOW / HIGH ( )327.65 453.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
27523.55
18404.77
16408.55
15628.32
15899.00
     Sales
27478.60
18300.53
16354.45
15539.39
15814.51
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.95
3.26
0.88
2.74
5.77
     Revenue from property development
     Other Operational Income
40.00
100.98
53.22
86.19
78.72
Less: Excise Duty
Net Sales
27523.55
18404.77
16408.55
15628.32
15899.00
EXPENDITURE :
Increase/Decrease in Stock
-24.35
-56.06
-134.46
59.33
-262.04
Raw Material Consumed
16193.65
10843.40
9681.64
9091.21
9410.21
     Opening Raw Materials
2142.02
1862.09
1633.08
1531.77
1394.37
     Purchases Raw Materials
17047.72
10764.00
9627.30
8666.28
8938.64
     Closing Raw Materials
3433.20
2142.02
1862.09
1633.08
1531.77
     Other Direct Purchases / Brought in cost
437.11
359.33
283.35
526.24
608.97
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
404.00
257.73
250.20
244.91
248.25
     Electricity & Power
404.00
257.73
250.20
244.91
248.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5744.03
3363.75
3083.45
2926.91
3036.78
     Salaries, Wages & Bonus
4877.64
2928.74
2685.44
2541.48
2578.07
     Contributions to EPF & Pension Funds
643.14
333.96
310.11
312.24
334.62
     Workmen and Staff Welfare Expenses
198.84
77.55
63.83
71.29
73.87
     Other Employees Cost
24.41
23.50
24.07
1.90
50.22
Other Manufacturing Expenses
508.40
288.91
246.89
234.25
224.62
     Sub-contracted / Out sourced services
     Processing Charges
7.26
13.43
35.88
13.59
5.06
     Repairs and Maintenance
449.33
266.54
204.70
216.02
216.81
     Packing Material Consumed
     Other Mfg Exp
51.81
8.94
6.31
4.64
2.75
General and Administration Expenses
778.68
463.40
370.62
438.59
440.25
     Rent , Rates & Taxes
83.18
71.67
68.65
69.03
119.85
     Insurance
101.28
59.48
52.95
42.37
43.20
     Printing and stationery
18.13
12.07
11.32
14.04
13.46
     Professional and legal fees
272.47
141.71
107.97
120.06
77.83
     Traveling and conveyance
164.68
91.38
64.73
113.24
115.30
     Other Administration
138.94
87.09
65.00
79.85
70.61
Selling and Distribution Expenses
652.76
569.68
440.39
340.99
387.66
     Advertisement & Sales Promotion
28.19
9.44
17.67
21.00
36.65
     Sales Commissions & Incentives
80.12
75.10
62.70
36.95
47.75
     Freight and Forwarding
530.67
485.14
360.02
283.04
303.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
13.78
0.00
0.00
0.00
0.00
Miscellaneous Expenses
140.10
74.92
102.61
105.13
85.50
     Bad debts /advances written off
     Provision for doubtful debts
13.69
7.94
19.44
20.58
2.77
     Losson disposal of fixed assets(net)
7.83
1.87
1.32
2.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
118.58
65.11
83.17
83.23
80.72
Less: Expenses Capitalised
Total Expenditure
24397.27
15805.73
14041.34
13441.32
13571.23
Operating Profit (Excl OI)
3126.28
2599.04
2367.21
2187.00
2327.77
Other Income
386.38
366.47
335.92
223.84
379.95
     Interest Received
3.47
5.08
1.61
40.85
2.08
     Dividend Received
     Profit on sale of Fixed Assets
0.31
     Profits on sale of Investments
     Provision Written Back
4.09
1.34
0.20
0.45
0.31
     Foreign Exchange Gains
172.15
178.08
71.73
31.91
179.22
     Others
206.67
181.97
262.07
150.63
198.34
Operating Profit
3512.66
2965.51
2703.13
2410.84
2707.72
Interest
355.71
145.23
192.18
226.57
245.54
     InterestonDebenture / Bonds
     Interest on Term Loan
284.68
113.39
132.79
192.61
236.53
     Intereston Fixed deposits
     Bank Charges etc
14.09
1.95
1.88
2.40
2.86
     Other Interest
56.94
29.89
57.51
31.56
6.15
PBDT
3156.95
2820.28
2510.95
2184.27
2462.18
Depreciation
954.55
585.11
567.57
581.26
409.97
Profit Before Taxation & Exceptional Items
2202.40
2235.17
1943.38
1603.01
2052.21
Exceptional Income / Expenses
116.46
-274.38
Profit Before Tax
2202.40
2351.63
1943.38
1328.63
2052.21
Provision for Tax
681.31
620.86
516.28
288.98
714.27
     Current Income Tax
695.01
629.47
503.04
467.00
650.95
     Deferred Tax
-13.70
-8.61
-1.71
-104.67
82.25
     Other taxes
0.00
0.00
14.95
-73.35
-18.93
Profit After Tax
1521.09
1730.77
1427.10
1039.65
1337.94
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1521.09
1730.77
1427.10
1039.65
1337.94
Adjustments to PAT
Profit Balance B/F
3673.54
2318.29
1739.94
1897.30
1723.59
Appropriations
5194.63
4049.06
3167.04
2936.95
3061.53
     General Reserves
750.00
750.00
900.00
     Proposed Equity Dividend
     Corporate dividend tax
74.75
43.13
     Other Appropriation
155.94
249.47
-6.15
127.49
123.19
Equity Dividend %
230.00
200.00
175.00
175.00
155.00
Earnings Per Share
10.99
12.51
10.20
7.43
9.57
Adjusted EPS
10.99
12.51
10.20
7.43
9.57

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.