Profit & Loss

SUPRAJIT ENGINEERING LTD.

NSE : SUPRAJITBSE : 532509ISIN CODE : INE399C01030Industry : Auto AncillaryHouse : Suprajit
BSE124.603.55 (+2.93 %)
PREV CLOSE ( ) 121.05
OPEN PRICE ( ) 127.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11431
TODAY'S LOW / HIGH ( )123.00 130.15
52 WK LOW / HIGH ( )100 239
NSE124.604.85 (+4.05 %)
PREV CLOSE( ) 119.75
OPEN PRICE ( ) 129.40
BID PRICE (QTY) 124.60 (524)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 111693
TODAY'S LOW / HIGH( ) 122.50 131.70
52 WK LOW / HIGH ( )99.25 242
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
15899.00
14546.00
12954.00
10349.00
6677.43
     Sales
15815.00
14495.00
12901.00
10326.00
6651.44
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.00
6.00
9.00
8.00
9.30
     Revenue from property development
     Other Operational Income
79.00
45.00
45.00
16.00
16.69
Less: Excise Duty
236.00
926.00
824.00
559.41
Net Sales
15899.00
14311.00
12028.00
9525.00
6118.02
EXPENDITURE :
Increase/Decrease in Stock
-262.00
48.00
71.00
48.00
-36.05
Raw Material Consumed
9410.00
7946.00
6821.00
5595.00
3757.28
     Opening Raw Materials
1394.00
1051.00
695.00
351.00
329.30
     Purchases Raw Materials
8939.00
7763.00
6600.00
5322.00
3778.88
     Closing Raw Materials
1532.00
1394.00
1051.00
546.00
350.90
     Other Direct Purchases / Brought in cost
609.00
527.00
577.00
467.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
248.00
230.00
195.00
152.00
99.06
     Electricity & Power
248.00
230.00
195.00
152.00
99.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3037.00
2568.00
1983.00
1253.00
825.55
     Salaries, Wages & Bonus
2578.00
2190.00
1721.00
1125.00
759.57
     Contributions to EPF & Pension Funds
335.00
290.00
148.00
70.00
28.41
     Workmen and Staff Welfare Expenses
74.00
88.00
114.00
43.00
37.62
     Other Employees Cost
50.00
0.00
0.00
15.00
-0.05
Other Manufacturing Expenses
225.00
262.00
202.00
187.00
131.65
     Sub-contracted / Out sourced services
     Processing Charges
5.00
81.00
54.00
54.00
48.99
     Repairs and Maintenance
217.00
175.00
144.00
90.00
70.94
     Packing Material Consumed
     Other Mfg Exp
3.00
5.00
5.00
43.00
11.72
General and Administration Expenses
440.00
422.00
393.00
348.00
149.37
     Rent , Rates & Taxes
120.00
126.00
106.00
69.00
28.97
     Insurance
43.00
40.00
38.00
27.00
16.07
     Printing and stationery
13.00
14.00
13.00
10.00
7.59
     Professional and legal fees
78.00
60.00
71.00
114.00
11.08
     Traveling and conveyance
115.00
107.00
103.00
72.00
52.47
     Other Administration
186.00
182.00
164.00
129.00
85.66
Selling and Distribution Expenses
388.00
332.00
267.00
332.00
203.98
     Advertisement & Sales Promotion
37.00
27.00
29.00
17.00
3.76
     Sales Commissions & Incentives
48.00
35.00
31.00
15.00
8.59
     Freight and Forwarding
303.00
270.00
207.00
172.00
123.41
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
128.00
68.23
Miscellaneous Expenses
86.00
136.00
62.00
54.00
22.88
     Bad debts /advances written off
3.86
     Provision for doubtful debts
3.00
-2.00
0.00
6.00
5.35
     Losson disposal of fixed assets(net)
2.00
6.00
3.00
2.00
0.06
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
81.00
132.00
59.00
46.00
13.62
Less: Expenses Capitalised
Total Expenditure
13571.00
11945.00
9994.00
7970.00
5153.72
Operating Profit (Excl OI)
2328.00
2365.00
2034.00
1555.00
964.30
Other Income
380.00
212.00
202.00
155.00
42.65
     Interest Received
2.00
50.00
2.00
5.00
2.37
     Dividend Received
     Profit on sale of Fixed Assets
1.00
     Profits on sale of Investments
116.00
78.00
74.00
20.68
     Provision Written Back
0.00
2.00
1.00
15.00
11.16
     Foreign Exchange Gains
179.00
45.00
83.00
41.00
7.45
     Others
82.00
37.00
116.00
20.00
0.98
Operating Profit
2708.00
2578.00
2236.00
1710.00
1006.95
Interest
246.00
271.00
305.00
261.00
169.71
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
0.61
     Bank Charges etc
3.00
7.00
36.00
17.00
5.72
     Other Interest
243.00
265.00
269.00
244.00
163.39
PBDT
2462.00
2307.00
1931.00
1449.00
837.23
Depreciation
410.00
372.00
274.00
158.00
89.93
Profit Before Taxation & Exceptional Items
2052.00
1934.00
1657.00
1291.00
747.30
Exceptional Income / Expenses
-15.00
-57.00
Profit Before Tax
2052.00
1934.00
1642.00
1234.00
747.30
Provision for Tax
714.00
549.00
504.00
431.00
244.54
     Current Income Tax
651.00
646.00
458.00
410.00
227.78
     Deferred Tax
82.00
-126.00
46.00
23.00
17.40
     Other taxes
146.00
-223.00
92.00
44.00
34.17
Profit After Tax
1338.00
1385.00
1137.00
803.00
502.77
Extra items
Minority Interest
-84.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1338.00
1385.00
1137.00
719.00
502.77
Adjustments to PAT
0.18
Profit Balance B/F
1724.00
1246.00
858.00
268.00
224.81
Appropriations
3062.00
2631.00
1996.00
987.00
727.76
     General Reserves
900.00
700.00
575.00
340.00
320.00
     Proposed Equity Dividend
77.00
60.01
     Corporate dividend tax
43.00
34.00
26.00
28.00
22.64
     Other Appropriation
123.00
89.00
79.00
3.16
Equity Dividend %
155.00
140.00
110.00
105.00
95.00
Earnings Per Share
10.00
10.00
8.00
5.00
4.00
Adjusted EPS
10.00
10.00
8.00
5.00
4.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X