Profit & Loss

SUPRAJIT ENGINEERING LTD.

NSE : SUPRAJITBSE : 532509ISIN CODE : INE399C01030Industry : Auto AncillaryHouse : Suprajit
BSE336.253.9 (+1.17 %)
PREV CLOSE ( ) 332.35
OPEN PRICE ( ) 335.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5511
TODAY'S LOW / HIGH ( )333.30 342.90
52 WK LOW / HIGH ( )263.15 478
NSE336.303.55 (+1.07 %)
PREV CLOSE( ) 332.75
OPEN PRICE ( ) 336.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 336.30 (35)
VOLUME 73511
TODAY'S LOW / HIGH( ) 333.00 343.00
52 WK LOW / HIGH ( )263 474.9
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
16408.55
15628.32
15899.00
14546.16
12954.41
     Sales
16354.45
15539.39
15814.51
14495.43
12900.81
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.88
2.74
5.77
6.06
9.04
     Revenue from property development
     Other Operational Income
53.22
86.19
78.72
44.67
44.56
Less: Excise Duty
235.56
926.00
Net Sales
16408.55
15628.32
15899.00
14310.60
12028.41
EXPENDITURE :
Increase/Decrease in Stock
-134.46
59.33
-262.04
48.09
70.78
Raw Material Consumed
9681.64
9091.21
9410.21
7946.40
6821.34
     Opening Raw Materials
1633.08
1531.77
1394.37
1051.19
694.74
     Purchases Raw Materials
9627.30
8666.28
8938.64
7762.63
6600.38
     Closing Raw Materials
1862.09
1633.08
1531.77
1394.37
1051.19
     Other Direct Purchases / Brought in cost
283.35
526.24
608.97
526.95
577.41
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
250.20
244.91
248.25
230.22
195.16
     Electricity & Power
250.20
244.91
248.25
230.22
195.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3083.45
2926.91
3036.78
2567.54
1982.58
     Salaries, Wages & Bonus
2685.44
2541.48
2578.07
2189.66
1721.05
     Contributions to EPF & Pension Funds
310.11
312.24
334.62
290.23
147.66
     Workmen and Staff Welfare Expenses
63.83
71.29
73.87
87.65
113.87
     Other Employees Cost
24.07
1.90
50.22
0.00
0.00
Other Manufacturing Expenses
246.89
234.25
224.62
261.53
202.37
     Sub-contracted / Out sourced services
     Processing Charges
35.88
13.59
5.06
80.99
54.35
     Repairs and Maintenance
204.70
216.02
216.81
175.25
143.50
     Packing Material Consumed
     Other Mfg Exp
6.31
4.64
2.75
5.29
4.52
General and Administration Expenses
370.62
438.59
440.25
422.44
392.63
     Rent , Rates & Taxes
68.65
69.03
119.85
125.88
106.34
     Insurance
52.95
42.37
43.20
39.86
37.86
     Printing and stationery
11.32
14.04
13.46
14.11
13.17
     Professional and legal fees
96.89
120.06
77.83
60.23
70.85
     Traveling and conveyance
64.73
113.24
115.30
107.23
102.79
     Other Administration
140.81
193.09
185.91
182.36
164.41
Selling and Distribution Expenses
440.39
340.99
387.66
332.41
267.13
     Advertisement & Sales Promotion
17.67
21.00
36.65
26.89
28.84
     Sales Commissions & Incentives
62.70
36.95
47.75
35.08
31.06
     Freight and Forwarding
360.02
283.04
303.26
270.44
207.23
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
102.61
105.13
85.50
136.49
62.42
     Bad debts /advances written off
     Provision for doubtful debts
19.44
20.58
2.77
-1.73
0.18
     Losson disposal of fixed assets(net)
1.32
2.01
6.21
3.42
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
83.17
83.23
80.72
132.01
58.82
Less: Expenses Capitalised
Total Expenditure
14041.34
13441.32
13571.23
11945.12
9994.41
Operating Profit (Excl OI)
2367.21
2187.00
2327.77
2365.48
2034.00
Other Income
335.92
223.84
379.95
212.28
201.90
     Interest Received
1.61
40.85
2.08
50.18
1.52
     Dividend Received
     Profit on sale of Fixed Assets
0.31
     Profits on sale of Investments
     Provision Written Back
0.20
0.45
0.31
1.65
1.49
     Foreign Exchange Gains
71.73
31.91
179.22
44.65
82.62
     Others
262.07
150.63
198.34
115.80
116.27
Operating Profit
2703.13
2410.84
2707.72
2577.76
2235.90
Interest
192.18
226.57
245.54
271.05
304.99
     InterestonDebenture / Bonds
     Interest on Term Loan
132.79
192.61
236.53
239.36
262.48
     Intereston Fixed deposits
     Bank Charges etc
1.88
2.40
2.86
6.53
36.07
     Other Interest
57.51
31.56
6.15
25.16
6.44
PBDT
2510.95
2184.27
2462.18
2306.71
1930.91
Depreciation
567.57
581.26
409.97
372.48
274.25
Profit Before Taxation & Exceptional Items
1943.38
1603.01
2052.21
1934.23
1656.66
Exceptional Income / Expenses
-274.38
-14.94
Profit Before Tax
1943.38
1328.63
2052.21
1934.23
1641.72
Provision for Tax
516.28
288.98
714.27
549.40
504.33
     Current Income Tax
503.04
467.00
650.95
646.21
457.89
     Deferred Tax
-1.71
-104.67
82.25
-125.81
45.77
     Other taxes
11.53
-282.69
145.57
-222.62
92.21
Profit After Tax
1427.10
1039.65
1337.94
1384.83
1137.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1427.10
1039.65
1337.94
1384.83
1137.39
Adjustments to PAT
Profit Balance B/F
1739.94
1897.30
1723.59
1245.97
858.36
Appropriations
3167.04
2936.95
3061.53
2630.80
1995.75
     General Reserves
750.00
750.00
900.00
700.00
575.00
     Proposed Equity Dividend
     Corporate dividend tax
74.75
43.13
34.17
25.83
     Other Appropriation
-6.15
127.49
123.19
89.12
79.01
Equity Dividend %
175.00
175.00
155.00
140.00
110.00
Earnings Per Share
10.20
7.43
9.57
9.90
8.13
Adjusted EPS
10.20
7.43
9.57
9.90
8.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)