Profit & Loss

SUPREME HOLDINGS & HOSPITALITY (INDIA) LTD.

NSE : NABSE : 530677ISIN CODE : INE822E01011Industry : Construction - Real EstateHouse : Jatia
BSE59.490.5 (+0.85 %)
PREV CLOSE ( ) 58.99
OPEN PRICE ( ) 57.85
BID PRICE (QTY) 58.21 (30)
OFFER PRICE (QTY) 59.49 (150)
VOLUME 6738
TODAY'S LOW / HIGH ( )57.50 60.00
52 WK LOW / HIGH ( ) 41.79110.99
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
731.12
763.96
452.39
783.30
545.99
     Revenue from property development
731.12
763.96
452.39
783.30
545.99
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
731.12
763.96
452.39
783.30
545.99
EXPENDITURE :
Increase/Decrease in Stock
148.00
85.04
144.42
173.74
-54.70
Cost of Construction and Development
394.87
468.47
236.44
459.29
521.66
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
394.87
468.47
236.44
459.29
521.66
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.66
12.72
13.43
12.85
10.24
     Salaries, Wages & Bonus
10.53
10.93
11.90
11.36
8.94
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.02
     Other Employees Cost
2.13
1.79
1.52
1.49
1.30
Operating Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
24.19
23.96
16.97
13.37
10.33
     Rent , Rates & Taxes
2.71
2.62
2.11
2.42
1.44
     Insurance
     Printing and stationery
0.02
0.02
0.01
0.05
0.28
     Professional and legal fees
8.30
8.22
5.49
5.41
2.40
     Other Administration
13.16
13.11
9.36
5.51
6.20
Selling and Distribution Expenses
35.13
25.81
27.53
43.94
27.31
     Advertisement & Sales Promotion
25.90
17.97
12.28
22.69
20.03
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.24
7.85
15.25
21.25
7.28
Miscellaneous Expenses
4.72
2.54
1.71
3.70
0.86
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.48
2.29
     Other Miscellaneous Expenses
4.72
2.06
1.71
1.41
0.86
Less: Expenses Capitalised
Total Expenditure
619.57
618.54
440.49
706.89
515.71
Operating Profit (Excl OI)
111.55
145.43
11.90
76.41
30.28
Other Income
35.74
15.32
3.15
4.38
7.14
     Interest Received
24.99
10.14
1.52
1.79
3.97
     Dividend Received
0.00
0.00
0.00
0.05
0.05
     Profit on sale of Fixed Assets
     Profits on sale of Investments
6.01
2.89
0.77
1.11
     Provision Written Back
     Foreign Exchange Gains
     Others
4.74
2.29
0.86
1.43
3.12
Operating Profit
147.28
160.75
15.05
80.79
37.42
Interest
0.08
2.27
0.14
0.23
0.19
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.03
0.02
0.04
0.01
0.02
     Other Interest
0.05
2.25
0.10
0.22
0.17
PBDT
147.20
158.47
14.92
80.56
37.22
Depreciation
4.06
4.06
3.84
3.04
1.28
Profit Before Taxation & Exceptional Items
143.15
154.41
11.08
77.52
35.95
Exceptional Income / Expenses
Profit Before Tax
143.15
154.41
11.08
77.52
35.95
Provision for Tax
23.68
25.60
-2.26
9.70
5.58
     Current Income Tax
24.18
23.66
14.99
5.97
     Deferred Tax
-0.50
1.94
-2.72
-0.40
-0.39
     Other taxes
0.00
0.00
0.46
-4.89
0.00
Profit After Tax
119.47
128.81
13.34
67.82
30.37
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.07
Share of Associate
Other Consolidated Items
Consolidated Net Profit
119.40
128.81
13.34
67.82
30.37
Adjustments to PAT
Profit Balance B/F
308.66
179.85
166.51
98.69
68.33
Appropriations
428.05
308.66
179.85
166.51
98.69
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
428.05
308.66
179.85
166.51
98.69
Equity Dividend %
Earnings Per Share
3.37
3.63
0.38
1.91
0.86
Adjusted EPS
3.37
3.63
0.38
1.91
0.86

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.