Profit & Loss

SUPREME INDUSTRIES LTD.

NSE : SUPREMEINDBSE : 509930ISIN CODE : INE195A01028Industry : Plastic ProductsHouse : Taparia
BSE4322.0073.45 (+1.73 %)
PREV CLOSE ( ) 4248.55
OPEN PRICE ( ) 4250.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3791
TODAY'S LOW / HIGH ( )4212.60 4324.95
52 WK LOW / HIGH ( )2611.6 4883.75
NSE4303.5053.05 (+1.25 %)
PREV CLOSE( ) 4250.45
OPEN PRICE ( ) 4250.05
BID PRICE (QTY) 4303.50 (53)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 96264
TODAY'S LOW / HIGH( ) 4211.40 4325.20
52 WK LOW / HIGH ( )2609 4888
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
92015.90
77728.20
63552.00
55115.40
56119.90
     Sales
91288.20
77226.10
62907.90
54349.40
54771.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
85.70
85.30
97.90
55.00
64.10
     Revenue from property development
256.00
808.50
     Other Operational Income
642.00
416.80
546.20
455.00
476.00
Less: Excise Duty
Net Sales
92015.90
77728.20
63552.00
55115.40
56119.90
EXPENDITURE :
Increase/Decrease in Stock
458.30
-2122.70
1505.30
-1751.40
-91.40
Raw Material Consumed
64039.80
54377.30
37914.20
36543.30
37322.40
     Opening Raw Materials
5623.10
3176.00
2838.20
3609.90
2953.50
     Purchases Raw Materials
65764.00
56824.40
38252.00
35230.40
36915.50
     Closing Raw Materials
7347.30
5623.10
3176.00
2838.20
3609.90
     Other Direct Purchases / Brought in cost
474.20
843.40
     Other raw material cost
0.00
0.00
0.00
67.00
219.90
Power & Fuel Cost
2715.00
2209.50
1997.00
2171.90
2066.40
     Electricity & Power
2666.50
2134.30
1985.70
2160.80
2054.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
48.50
75.20
11.30
11.10
11.70
Employee Cost
3293.90
2990.30
2666.30
2495.70
2280.20
     Salaries, Wages & Bonus
2923.60
2663.60
2392.00
2229.20
2018.30
     Contributions to EPF & Pension Funds
155.00
135.00
114.80
115.30
112.60
     Workmen and Staff Welfare Expenses
215.30
191.70
159.50
151.20
149.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4976.40
4064.60
3475.40
3450.90
3280.90
     Sub-contracted / Out sourced services
     Processing Charges
2457.20
1943.30
1697.20
1718.20
1614.70
     Repairs and Maintenance
375.20
309.20
283.30
292.70
256.90
     Packing Material Consumed
1493.80
1277.10
1007.30
990.90
967.70
     Other Mfg Exp
650.20
535.00
487.60
449.10
441.60
General and Administration Expenses
1359.90
1198.60
1105.70
1214.10
1139.60
     Rent , Rates & Taxes
92.70
81.90
48.80
165.80
185.10
     Insurance
190.80
158.70
82.70
42.20
26.60
     Printing and stationery
73.60
88.40
88.50
     Professional and legal fees
382.30
255.10
133.10
173.20
171.90
     Traveling and conveyance
37.60
35.80
176.10
307.30
277.90
     Other Administration
656.50
667.10
591.40
437.20
389.60
Selling and Distribution Expenses
2790.40
2201.70
1855.70
2033.00
2097.80
     Advertisement & Sales Promotion
1501.20
1293.20
551.40
725.60
774.80
     Sales Commissions & Incentives
222.00
190.20
170.90
199.50
190.90
     Freight and Forwarding
1067.20
718.30
1133.40
1107.90
1129.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
2.80
Miscellaneous Expenses
385.40
387.80
190.60
612.40
178.30
     Bad debts /advances written off
0.50
0.40
6.00
91.70
0.30
     Provision for doubtful debts
12.60
8.60
26.50
6.20
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
162.50
140.10
17.90
238.70
     Losson sale of non-trade current investments
7.50
0.20
     Other Miscellaneous Expenses
209.80
247.30
158.10
248.00
171.60
Less: Expenses Capitalised
Total Expenditure
80019.10
65307.10
50710.20
46769.90
48274.20
Operating Profit (Excl OI)
11996.80
12421.10
12841.80
8345.50
7845.70
Other Income
297.70
199.50
168.90
109.50
153.30
     Interest Received
24.30
13.60
28.00
95.20
53.90
     Dividend Received
     Profit on sale of Fixed Assets
18.00
29.80
38.50
5.10
34.20
     Profits on sale of Investments
188.20
138.70
1.00
0.50
     Provision Written Back
     Foreign Exchange Gains
41.80
     Others
67.20
17.40
101.40
8.70
23.40
Operating Profit
12294.50
12620.60
13010.70
8455.00
7999.00
Interest
80.20
51.50
220.50
297.10
335.50
     InterestonDebenture / Bonds
     Interest on Term Loan
148.10
235.40
     Intereston Fixed deposits
     Bank Charges etc
14.80
10.00
11.60
19.80
23.30
     Other Interest
65.40
41.50
60.80
41.90
312.20
PBDT
12214.30
12569.10
12790.20
8157.90
7663.50
Depreciation
2633.90
2295.20
2127.90
2056.80
1835.40
Profit Before Taxation & Exceptional Items
9580.40
10273.90
10662.30
6101.10
5828.10
Exceptional Income / Expenses
671.90
Profit Before Tax
11112.90
12317.80
12122.20
6413.20
6643.80
Provision for Tax
2459.60
2633.30
2340.80
1739.20
2157.50
     Current Income Tax
2456.00
2648.10
2747.20
1617.30
2087.80
     Deferred Tax
3.60
-14.80
-406.40
121.90
69.70
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8653.30
9684.50
9781.40
4674.00
4486.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8653.30
9684.50
9781.40
4674.00
4486.30
Adjustments to PAT
Profit Balance B/F
2286.50
2159.60
1378.30
1378.20
Appropriations
10939.80
11844.10
9781.40
6052.30
5864.50
     General Reserves
5375.50
6635.80
6986.80
2530.10
2495.50
     Proposed Equity Dividend
     Corporate dividend tax
3.60
3.40
     Other Appropriation
2261.60
2159.60
1378.30
1378.20
Equity Dividend %
1300.00
1200.00
1100.00
700.00
650.00
Earnings Per Share
68.11
76.23
76.99
36.79
35.31
Adjusted EPS
68.11
76.23
76.99
36.79
35.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.