Profit & Loss

SUPREME INDUSTRIES LTD.

NSE : SUPREMEINDBSE : 509930ISIN CODE : INE195A01028Industry : Plastic ProductsHouse : Taparia
BSE1424.9010.2 (+0.72 %)
PREV CLOSE ( ) 1414.70
OPEN PRICE ( ) 1416.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1781
TODAY'S LOW / HIGH ( )1407.50 1437.00
52 WK LOW / HIGH ( )791.15 1472.15
NSE1425.4512.6 (+0.89 %)
PREV CLOSE( ) 1412.85
OPEN PRICE ( ) 1410.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29559
TODAY'S LOW / HIGH( ) 1405.30 1437.50
52 WK LOW / HIGH ( )773.3 1474
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
55115.40
56119.90
51092.00
49994.50
33277.60
     Sales
54349.40
54771.30
50222.70
49738.30
33049.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
55.00
64.10
93.50
47.80
77.90
     Revenue from property development
256.00
808.50
242.80
     Other Operational Income
455.00
476.00
533.00
208.40
150.50
Less: Excise Duty
1391.40
5371.90
3677.00
Net Sales
55115.40
56119.90
49700.60
44622.60
29600.60
EXPENDITURE :
Increase/Decrease in Stock
-1751.40
-91.40
374.90
-1219.80
-714.30
Raw Material Consumed
36543.30
37322.40
31675.60
29401.90
19691.10
     Opening Raw Materials
3609.90
2953.50
2699.20
1898.50
1879.30
     Purchases Raw Materials
35230.40
36915.50
31078.00
29458.70
19178.80
     Closing Raw Materials
2838.20
3609.90
2953.50
2699.20
1898.50
     Other Direct Purchases / Brought in cost
474.20
843.40
771.30
743.90
531.50
     Other raw material cost
67.00
219.90
80.60
0.00
0.00
Power & Fuel Cost
2171.90
2066.40
1750.30
1638.30
1159.20
     Electricity & Power
2160.80
2054.70
1736.00
1626.70
1152.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
11.10
11.70
14.30
11.60
7.20
Employee Cost
2495.60
2280.20
2161.50
1872.50
1309.80
     Salaries, Wages & Bonus
2229.20
2018.30
1925.20
1662.80
1168.50
     Contributions to EPF & Pension Funds
115.30
112.60
106.10
89.90
58.70
     Workmen and Staff Welfare Expenses
151.10
149.30
130.20
119.80
82.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3450.90
3280.90
2924.00
2613.70
1758.60
     Sub-contracted / Out sourced services
     Processing Charges
1718.20
1614.70
1408.20
1239.60
804.00
     Repairs and Maintenance
292.70
256.90
257.30
234.40
150.60
     Packing Material Consumed
990.90
967.70
870.10
734.60
516.60
     Other Mfg Exp
449.10
441.60
388.40
405.10
287.40
General and Administration Expenses
1201.70
1139.60
1021.30
961.00
638.20
     Rent , Rates & Taxes
153.40
185.10
170.50
161.00
105.10
     Insurance
42.20
26.60
21.60
20.20
13.80
     Printing and stationery
88.40
88.50
97.40
91.80
61.10
     Professional and legal fees
173.20
171.90
109.10
128.40
81.20
     Traveling and conveyance
307.30
277.90
249.70
220.40
151.30
     Other Administration
744.50
667.50
622.70
559.60
377.00
Selling and Distribution Expenses
2039.70
2097.80
1776.20
1611.40
1021.30
     Advertisement & Sales Promotion
725.60
774.80
600.10
509.50
281.80
     Sales Commissions & Incentives
199.60
190.90
231.20
305.00
242.20
     Freight and Forwarding
1107.90
1129.30
935.70
792.00
494.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.60
2.80
9.20
4.90
3.20
Miscellaneous Expenses
618.20
178.30
145.80
124.90
126.90
     Bad debts /advances written off
91.70
0.30
0.50
4.60
7.00
     Provision for doubtful debts
26.50
6.20
5.50
6.30
5.00
     Losson disposal of fixed assets(net)
11.90
     Losson foreign exchange fluctuations
238.70
19.10
     Losson sale of non-trade current investments
7.50
0.20
0.20
0.20
     Other Miscellaneous Expenses
253.80
171.60
139.60
114.00
83.70
Less: Expenses Capitalised
Total Expenditure
46769.90
48274.20
41829.60
37003.90
24990.80
Operating Profit (Excl OI)
8345.50
7845.70
7871.00
7618.70
4609.80
Other Income
109.10
153.30
97.80
88.60
51.30
     Interest Received
74.70
53.90
50.30
37.30
29.90
     Dividend Received
     Profit on sale of Fixed Assets
5.10
34.20
6.60
11.50
     Profits on sale of Investments
0.50
0.30
     Provision Written Back
     Foreign Exchange Gains
41.80
25.70
23.50
     Others
28.80
23.40
15.20
16.00
21.40
Operating Profit
8454.60
7999.00
7968.80
7707.30
4661.10
Interest
296.70
335.50
269.40
339.90
318.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
14.30
23.30
21.60
18.10
16.60
     Other Interest
282.40
312.20
247.80
321.80
302.10
PBDT
8157.90
7663.50
7699.40
7367.40
4342.40
Depreciation
2056.80
1835.40
1671.50
1542.90
1045.70
Profit Before Taxation & Exceptional Items
6101.10
5828.10
6027.90
5824.50
3296.70
Exceptional Income / Expenses
671.90
-76.90
Profit Before Tax
6101.10
6500.00
6027.90
5824.50
3219.80
Provision for Tax
1739.20
2157.50
2057.00
2057.80
1176.40
     Current Income Tax
1617.30
2087.80
2085.60
1950.00
1027.50
     Deferred Tax
121.90
69.70
-28.60
107.80
148.90
     Other taxes
243.80
139.40
-57.20
215.60
297.80
Profit After Tax
4361.90
4342.50
3970.90
3766.70
2043.40
Extra items
Minority Interest
Share of Associate
312.10
143.80
346.60
537.30
170.40
Other Consolidated Items
Consolidated Net Profit
4674.00
4486.30
4317.50
4304.00
2213.80
Adjustments to PAT
1067.00
Profit Balance B/F
1378.30
1378.20
1834.60
Appropriations
6052.30
5864.50
6152.10
4304.00
3280.80
     General Reserves
2530.10
2495.50
2480.60
2010.70
1063.90
     Proposed Equity Dividend
     Corporate dividend tax
3.60
3.40
3.20
3.90
197.20
     Other Appropriation
1378.30
1378.20
1834.60
1067.00
Equity Dividend %
700.00
650.00
600.00
750.00
375.00
Earnings Per Share
37.00
35.00
34.00
34.00
17.00
Adjusted EPS
37.00
35.00
34.00
34.00
17.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)