Profit & Loss

SURANA CORPORATION LTD.

NSE : SURANACORPBSE : 531102ISIN CODE : INE357D01010Industry : Metal - Non FerrousHouse : Private
BSE0.320 (0 %)
PREV CLOSE ( ) 0.32
OPEN PRICE ( ) 0.32
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 500
TODAY'S LOW / HIGH ( )0.32 0.32
52 WK LOW / HIGH ( )0.31 0.33
NSE0.000 (0 %)
PREV CLOSE( ) 0.00
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH( ) 0.00 0.00
52 WK LOW / HIGH ( )0.75 0.75
Select year
( in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
2348.98
11960.97
11176.30
41407.67
84711.39
     Sales
2315.57
11925.19
11127.61
41330.60
84578.81
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
33.41
35.79
48.69
77.07
132.58
Less: Excise Duty
Net Sales
2348.98
11960.97
11176.30
41407.67
84711.39
EXPENDITURE :
Increase/Decrease in Stock
-313.34
3398.40
-1383.89
677.46
248.20
Raw Material Consumed
2942.40
9096.78
13539.16
41365.33
82672.43
     Opening Raw Materials
1018.82
1560.91
     Purchases Raw Materials
13925.97
40823.24
84233.34
     Closing Raw Materials
1405.63
1018.82
1560.91
     Other Direct Purchases / Brought in cost
2942.40
9096.78
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.32
0.89
2.19
3.32
3.87
     Electricity & Power
0.32
0.89
2.19
3.32
3.87
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.21
11.36
33.23
48.62
52.27
     Salaries, Wages & Bonus
4.50
10.38
30.28
43.39
43.29
     Contributions to EPF & Pension Funds
0.62
0.66
1.25
1.84
2.45
     Workmen and Staff Welfare Expenses
0.09
0.33
1.30
1.80
3.23
     Other Employees Cost
0.00
0.00
0.39
1.58
3.31
Other Manufacturing Expenses
1.78
9.54
61.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
28.96
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
1.78
9.54
32.14
General and Administration Expenses
5.81
12.04
51.23
47.87
59.05
     Rent , Rates & Taxes
2.26
3.00
5.70
4.80
7.46
     Insurance
0.82
0.34
1.77
2.71
4.63
     Printing and stationery
0.42
0.90
2.01
     Professional and legal fees
1.42
5.49
10.89
15.43
16.93
     Traveling and conveyance
2.03
5.18
7.77
     Other Administration
1.31
3.21
30.42
18.85
20.26
Selling and Distribution Expenses
0.08
0.77
3.32
     Advertisement & Sales Promotion
0.08
0.77
3.32
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1196.17
457.72
72.42
1371.55
81.89
     Bad debts /advances written off
9.42
26.28
1368.86
1.77
     Provision for doubtful debts
1011.00
302.31
     Losson disposal of fixed assets(net)
46.14
77.28
     Losson foreign exchange fluctuations
134.81
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
185.17
11.19
0.00
2.69
2.84
Less: Expenses Capitalised
Total Expenditure
3836.56
12977.20
12316.19
43524.47
83182.15
Operating Profit (Excl OI)
-1487.58
-1016.23
-1139.89
-2116.80
1529.24
Other Income
62.13
29.34
46.64
3.36
2.92
     Interest Received
0.12
0.15
     Dividend Received
     Profit on sale of Fixed Assets
0.24
4.04
32.06
2.84
     Profits on sale of Investments
     Provision Written Back
58.94
3.07
     Foreign Exchange Gains
2.84
     Others
2.82
22.08
11.75
0.51
2.92
Operating Profit
-1425.45
-986.88
-1093.24
-2113.45
1532.16
Interest
1756.86
1932.60
1702.42
1409.76
637.44
     InterestonDebenture / Bonds
     Interest on Term Loan
1753.65
1926.70
     Intereston Fixed deposits
     Bank Charges etc
3.21
5.91
12.40
2.56
29.07
     Other Interest
0.00
0.00
1690.02
1407.20
608.37
PBDT
-3182.32
-2919.49
-2795.66
-3523.21
894.71
Depreciation
6.82
236.60
138.44
165.88
196.88
Profit Before Taxation & Exceptional Items
-3189.13
-3156.08
-2934.11
-3689.08
697.83
Exceptional Income / Expenses
Profit Before Tax
-3189.13
-3156.08
-2934.11
-3689.08
697.83
Provision for Tax
-205.72
40.61
-44.29
177.61
     Current Income Tax
36.72
     Deferred Tax
-205.72
40.61
-44.29
142.11
     Other taxes
0.00
0.00
0.00
0.00
-1.21
Profit After Tax
-3189.13
-2950.36
-2974.72
-3644.80
520.22
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3189.13
-2950.36
-2974.72
-3644.80
520.22
Adjustments to PAT
1.54
7.88
Profit Balance B/F
-6969.91
-4021.29
-1117.82
2517.39
2030.83
Appropriations
-10159.04
-6971.65
-4091.00
-1119.53
2551.05
     General Reserves
25.79
53.16
     Proposed Equity Dividend
43.85
     Corporate dividend tax
7.45
     Other Appropriation
-1.74
-70.65
-1.71
-70.79
Equity Dividend %
18.00
Earnings Per Share
-130.92
-121.12
-122.12
-149.63
21.36
Adjusted EPS
-130.92
-121.12
-122.12
-149.63
21.36

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.