Profit & Loss

SUTLEJ TEXTILES AND INDUSTRIES LTD.

NSE : SUTLEJTEXBSE : 532782ISIN CODE : INE645H01027Industry : Textile - SpinningHouse : Birla KK
BSE59.960.09 (+0.15 %)
PREV CLOSE ( ) 59.87
OPEN PRICE ( ) 58.67
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13567
TODAY'S LOW / HIGH ( )58.67 60.60
52 WK LOW / HIGH ( )43.9 73.4
NSE59.750 (0 %)
PREV CLOSE( ) 59.75
OPEN PRICE ( ) 60.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 59.75 (901)
VOLUME 72487
TODAY'S LOW / HIGH( ) 59.35 60.55
52 WK LOW / HIGH ( )44.1 73.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
30742.30
30764.60
18840.30
24166.50
26137.70
     Sales
29891.20
30017.10
18476.80
23591.90
25609.00
     Job Work/ Contract Receipts
343.40
248.70
142.70
182.90
252.10
     Processing Charges / Service Income
33.90
49.00
42.90
190.70
89.10
     Revenue from property development
     Other Operational Income
473.80
449.80
177.90
201.00
187.50
Less: Excise Duty
Net Sales
30742.30
30764.60
18840.30
24166.50
26137.70
EXPENDITURE :
Increase/Decrease in Stock
-1998.40
-632.30
848.50
-18.80
176.70
Raw Material Consumed
17528.40
15669.30
9144.10
12710.60
14246.90
     Opening Raw Materials
3246.20
2386.60
1811.80
2439.80
1816.50
     Purchases Raw Materials
16408.80
16041.80
9275.90
10956.10
13229.70
     Closing Raw Materials
2689.50
3246.20
2386.60
1811.80
2439.80
     Other Direct Purchases / Brought in cost
562.90
487.10
443.00
1126.50
1640.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3118.10
2762.70
1841.60
2434.90
2562.80
     Electricity & Power
3118.10
2762.70
1841.60
2434.90
2562.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4362.60
4128.90
3021.10
3564.40
3299.60
     Salaries, Wages & Bonus
3922.00
3734.20
2713.60
3200.80
2941.30
     Contributions to EPF & Pension Funds
385.90
335.20
274.80
323.80
320.20
     Workmen and Staff Welfare Expenses
54.70
59.50
32.70
39.80
38.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2834.30
2645.80
1629.50
2128.30
2228.40
     Sub-contracted / Out sourced services
     Processing Charges
35.20
22.90
20.70
34.70
84.70
     Repairs and Maintenance
580.80
496.20
351.60
404.30
422.20
     Packing Material Consumed
     Other Mfg Exp
2218.30
2126.70
1257.20
1689.30
1721.50
General and Administration Expenses
280.50
253.60
184.70
253.60
239.70
     Rent , Rates & Taxes
21.00
22.90
15.80
17.30
27.30
     Insurance
96.10
88.50
83.20
77.50
60.60
     Printing and stationery
     Professional and legal fees
72.80
81.90
68.30
63.10
60.30
     Traveling and conveyance
71.50
40.20
5.30
83.30
79.30
     Other Administration
19.10
20.10
12.10
12.40
12.20
Selling and Distribution Expenses
1499.20
1845.60
911.00
917.60
947.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
353.30
373.60
213.30
236.10
239.90
     Freight and Forwarding
1145.90
1472.00
697.70
681.50
707.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
518.70
305.10
216.70
454.60
316.00
     Bad debts /advances written off
1.00
1.10
2.60
1.30
     Provision for doubtful debts
29.10
2.50
17.00
30.60
1.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
131.50
87.70
23.80
     Losson sale of non-trade current investments
12.80
     Other Miscellaneous Expenses
357.10
301.50
197.10
322.20
291.20
Less: Expenses Capitalised
Total Expenditure
28143.40
26978.70
17797.20
22445.20
24017.90
Operating Profit (Excl OI)
2598.90
3785.90
1043.10
1721.30
2119.80
Other Income
262.30
357.40
311.20
253.70
278.70
     Interest Received
94.40
106.40
97.30
99.70
106.20
     Dividend Received
40.50
60.30
     Profit on sale of Fixed Assets
45.20
9.40
15.20
2.30
26.10
     Profits on sale of Investments
     Provision Written Back
12.60
55.30
15.90
7.30
5.90
     Foreign Exchange Gains
84.70
123.30
     Others
110.10
101.60
59.50
103.90
80.20
Operating Profit
2861.20
4143.30
1354.30
1975.00
2398.50
Interest
579.20
497.70
377.70
457.00
565.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.60
9.80
10.10
8.30
14.30
     Other Interest
568.60
487.90
367.60
448.70
551.10
PBDT
2282.00
3645.60
976.60
1518.00
1833.10
Depreciation
1268.80
1210.30
955.80
1011.00
1007.90
Profit Before Taxation & Exceptional Items
1013.20
2435.30
20.80
507.00
825.20
Exceptional Income / Expenses
-363.80
-78.10
-43.60
Profit Before Tax
649.40
2357.20
20.80
463.40
825.20
Provision for Tax
276.60
854.90
57.40
186.40
242.60
     Current Income Tax
145.40
416.30
12.60
95.30
174.80
     Deferred Tax
131.20
438.60
44.80
91.10
67.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
372.80
1502.30
-36.60
277.00
582.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
372.80
1502.30
-36.60
277.00
582.60
Adjustments to PAT
Profit Balance B/F
8662.60
7369.40
7465.10
7356.40
7100.60
Appropriations
9035.40
8871.70
7428.50
7633.40
7683.20
     General Reserves
20.00
160.00
10.00
40.00
70.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
303.10
49.10
49.10
128.30
256.80
Equity Dividend %
100.00
185.00
30.00
30.00
65.00
Earnings Per Share
2.28
9.17
-0.22
1.69
3.56
Adjusted EPS
2.28
9.17
-0.22
1.69
3.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.