Profit & Loss

SUUMAYA INDUSTRIES LTD.

NSE : SUULDBSE : ISIN CODE : INE591Q01016Industry : TextileHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE6.80-0.2 (-2.86 %)
PREV CLOSE( ) 7.00
OPEN PRICE ( ) 6.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 6.80 (3200)
VOLUME 449340
TODAY'S LOW / HIGH( ) 6.70 7.35
52 WK LOW / HIGH ( )6.6 15.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6634.80
128162.40
42622.50
2107.00
1749.84
     Sales
6634.80
128162.40
42622.50
2107.00
1749.84
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
6634.80
128162.40
42622.50
2107.00
1749.84
EXPENDITURE :
Increase/Decrease in Stock
526.40
3652.20
-4367.00
18.00
-101.26
Raw Material Consumed
6004.70
110661.50
41702.30
1919.80
1766.48
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
6004.70
110661.50
41702.30
1919.80
1766.48
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.60
     Electricity & Power
3.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.80
73.00
30.40
17.10
10.32
     Salaries, Wages & Bonus
67.80
70.00
30.10
10.32
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
1.20
3.00
0.30
17.10
     Other Employees Cost
0.80
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
21.60
0.09
     Sub-contracted / Out sourced services
     Processing Charges
21.60
0.09
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
125.80
485.30
287.90
16.70
11.64
     Rent , Rates & Taxes
1.10
39.10
71.60
2.10
2.91
     Insurance
0.10
     Printing and stationery
0.60
0.60
0.70
1.90
0.36
     Professional and legal fees
100.80
228.00
100.60
2.40
1.02
     Traveling and conveyance
4.40
2.00
2.20
5.20
2.01
     Other Administration
18.80
215.60
112.80
5.10
5.35
Selling and Distribution Expenses
204.00
49.50
206.00
11.40
8.13
     Advertisement & Sales Promotion
108.00
5.80
91.80
9.80
7.68
     Sales Commissions & Incentives
95.70
27.70
86.00
1.60
0.45
     Freight and Forwarding
0.30
16.00
28.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4663.90
60.50
21.90
9.00
2.19
     Bad debts /advances written off
0.30
     Provision for doubtful debts
3608.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1055.20
60.50
21.90
9.00
2.19
Less: Expenses Capitalised
Total Expenditure
11619.80
114982.00
37881.50
1992.00
1697.60
Operating Profit (Excl OI)
-4985.00
13180.40
4741.00
115.00
52.24
Other Income
939.50
63.50
11.70
0.30
0.26
     Interest Received
28.80
11.90
10.20
0.00
     Dividend Received
48.80
     Profit on sale of Fixed Assets
     Profits on sale of Investments
698.20
     Provision Written Back
107.60
     Foreign Exchange Gains
0.10
     Others
56.00
51.60
1.50
0.30
0.26
Operating Profit
-4045.50
13243.90
4752.70
115.30
52.50
Interest
552.10
82.20
95.40
2.60
0.65
     InterestonDebenture / Bonds
     Interest on Term Loan
16.60
12.20
7.00
1.80
     Intereston Fixed deposits
     Bank Charges etc
0.60
1.10
4.20
0.10
0.05
     Other Interest
534.90
68.90
84.20
0.70
0.59
PBDT
-4597.60
13161.70
4657.30
112.70
51.85
Depreciation
82.20
57.10
11.10
4.70
1.02
Profit Before Taxation & Exceptional Items
-4679.80
13104.60
4646.20
108.00
50.83
Exceptional Income / Expenses
-2793.30
Profit Before Tax
-4679.80
10311.30
4646.20
108.00
50.83
Provision for Tax
1585.70
585.30
26.80
14.49
     Current Income Tax
1582.00
585.50
26.10
14.08
     Deferred Tax
3.70
-0.20
0.70
0.41
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-4679.80
8725.60
4060.90
81.20
36.35
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-4679.80
8725.60
4060.90
81.20
36.35
Adjustments to PAT
Profit Balance B/F
12897.30
4192.60
136.50
55.20
20.99
Appropriations
8217.50
12918.20
4197.40
136.40
57.33
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
0.00
     Other Appropriation
147.60
4.50
0.80
0.11
Equity Dividend %
10.00
30.00
1.00
Earnings Per Share
-76.54
285.43
144.67
3.38
1.51
Adjusted EPS
-76.54
285.43
72.34
1.69
0.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.