Profit & Loss

SUVEN LIFE SCIENCES LTD.

NSE : SUVENBSE : 530239ISIN CODE : INE495B01038Industry : Pharmaceuticals & DrugsHouse : Private
BSE106.92-2.92 (-2.66 %)
PREV CLOSE ( ) 109.84
OPEN PRICE ( ) 109.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7400
TODAY'S LOW / HIGH ( )105.60 109.84
52 WK LOW / HIGH ( )55.01 128.79
NSE106.15-3.85 (-3.5 %)
PREV CLOSE( ) 110.00
OPEN PRICE ( ) 108.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 106.15 (514)
VOLUME 296114
TODAY'S LOW / HIGH( ) 105.00 110.50
52 WK LOW / HIGH ( )55.1 129
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
135.39
118.44
134.78
144.15
2856.70
     Sales
2512.26
     Job Work/ Contract Receipts
     Processing Charges / Service Income
135.39
118.44
134.78
144.15
245.48
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
98.96
Less: Excise Duty
Net Sales
135.39
118.44
134.78
144.15
2856.70
EXPENDITURE :
Increase/Decrease in Stock
-92.93
Raw Material Consumed
780.28
     Opening Raw Materials
363.01
     Purchases Raw Materials
417.27
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
16.32
193.68
     Electricity & Power
16.32
193.68
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
186.21
210.21
185.28
174.09
364.93
     Salaries, Wages & Bonus
172.24
194.20
172.80
157.95
319.68
     Contributions to EPF & Pension Funds
10.65
11.53
11.05
9.42
26.80
     Workmen and Staff Welfare Expenses
0.49
0.28
0.68
2.43
11.63
     Other Employees Cost
2.83
4.19
0.75
4.29
6.83
Other Manufacturing Expenses
1157.19
1065.29
711.63
1032.49
1470.91
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.03
0.23
96.12
     Packing Material Consumed
15.89
     Other Mfg Exp
1157.19
1065.29
710.60
1032.26
1358.90
General and Administration Expenses
45.05
60.87
33.11
49.60
134.80
     Rent , Rates & Taxes
0.07
0.07
0.09
18.68
7.76
     Insurance
8.04
9.10
8.65
3.08
18.61
     Printing and stationery
0.78
0.37
0.34
0.58
3.08
     Professional and legal fees
1.05
2.39
4.22
0.73
23.40
     Traveling and conveyance
12.00
9.89
9.81
20.59
49.15
     Other Administration
23.12
39.06
10.00
5.94
32.79
Selling and Distribution Expenses
0.04
48.90
     Advertisement & Sales Promotion
25.52
     Sales Commissions & Incentives
10.23
     Freight and Forwarding
0.04
13.15
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.30
4.57
4.14
28.82
65.92
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.02
0.86
     Losson foreign exchange fluctuations
3.28
3.71
4.14
1.94
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
26.88
65.92
Less: Expenses Capitalised
Total Expenditure
1391.75
1340.93
934.19
1301.32
2966.48
Operating Profit (Excl OI)
-1256.36
-1222.49
-799.41
-1157.17
-109.78
Other Income
84.49
16.01
77.54
140.36
272.45
     Interest Received
64.16
11.26
69.79
132.13
11.15
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.13
0.13
0.30
0.91
     Foreign Exchange Gains
49.51
     Others
20.20
4.62
7.75
7.93
210.88
Operating Profit
-1171.87
-1206.47
-721.87
-1016.81
162.67
Interest
5.38
6.70
9.41
5.51
19.13
     InterestonDebenture / Bonds
     Interest on Term Loan
0.27
1.35
3.23
3.54
12.01
     Intereston Fixed deposits
     Bank Charges etc
1.23
1.38
1.25
0.64
7.13
     Other Interest
3.88
3.97
4.92
1.34
0.00
PBDT
-1177.25
-1213.18
-731.28
-1022.32
143.53
Depreciation
65.43
43.93
43.46
41.69
141.97
Profit Before Taxation & Exceptional Items
-1242.68
-1257.11
-774.74
-1064.01
1.56
Exceptional Income / Expenses
60.00
37.16
Profit Before Tax
-1182.68
-1219.95
-774.74
-1064.01
1.56
Provision for Tax
-53.23
-121.83
240.60
     Current Income Tax
19.72
129.86
     Deferred Tax
-57.01
-144.63
110.74
     Other taxes
0.00
0.00
3.78
3.09
0.00
Profit After Tax
-1182.68
-1219.95
-721.51
-942.18
-239.04
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1182.68
-1219.95
-721.51
-942.18
-239.04
Adjustments to PAT
Profit Balance B/F
-2166.54
-945.09
-220.51
724.63
4162.31
Appropriations
-3349.22
-2165.04
-942.02
-217.55
3923.27
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.90
1.51
3.07
2.95
3198.64
Equity Dividend %
150.00
Earnings Per Share
-5.42
-8.39
-5.67
-7.40
-1.88
Adjusted EPS
-5.42
-7.73
-5.22
-6.82
-1.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.