Profit & Loss

SWASTIKA INVESTMART LTD.

NSE : NABSE : 530585ISIN CODE : INE691C01014Industry : Finance - Stock BrokingHouse : Private
BSE158.20-6.85 (-4.15 %)
PREV CLOSE ( ) 165.05
OPEN PRICE ( ) 164.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 686
TODAY'S LOW / HIGH ( )157.55 165.00
52 WK LOW / HIGH ( ) 147.95229
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
827.32
765.11
523.66
445.83
399.80
     Sale of Shares / Units
16.41
1.52
3.47
2.33
0.05
     Interest income
131.00
116.26
142.92
137.04
23.07
     Portfolio management services
     Dividend income
0.35
0.71
1.94
2.01
     Brokerages & commissions
627.20
599.36
345.92
266.67
264.66
     Processing fees and other charges
43.23
46.06
19.48
     Other Operating Income
9.12
1.22
29.40
37.78
92.53
Operating Income (Net)
827.32
765.11
523.66
445.83
399.80
EXPENDITURE :
Increase/Decrease in Stock
3.69
-1.70
3.14
-4.05
-1.31
Employee Cost
258.37
226.28
185.37
120.51
105.13
     Salaries, Wages & Bonus
243.90
217.01
178.15
113.07
101.10
     Contributions to EPF & Pension Funds
10.15
6.51
3.31
2.87
1.37
     Workmen and Staff Welfare Expenses
3.19
1.67
2.92
2.59
2.29
     Other Employees Cost
1.13
1.09
0.99
1.98
0.37
Operating & Establishment Expenses
340.11
309.25
183.54
155.35
156.35
     Depository Charges
6.33
5.80
4.08
3.27
3.86
     Security Transaction tax
     Software & Technical expenses
29.13
23.71
19.06
14.02
     Commission, Brokerage & Discounts
246.26
237.34
116.40
98.84
107.62
     Rent , Rates & Taxes
35.19
22.50
25.62
22.44
21.60
     Repairs and Maintenance
12.37
11.36
9.55
8.93
16.30
     Insurance
0.42
0.40
0.39
0.40
0.67
     Electricity & Power
6.72
5.24
6.86
6.00
5.59
     Other Operating Expenses
3.68
2.91
1.58
1.45
0.71
Administrations & Other Expenses
46.54
44.36
39.06
35.90
52.20
     Printing and stationery
1.11
0.72
1.44
1.76
1.54
     Professional and legal fees
7.57
9.94
10.23
8.45
26.12
     Advertisement & Sales Promotion
17.66
17.70
6.59
3.67
4.04
     Other General Expenses
20.20
15.99
20.79
22.03
20.50
Provisions and Contingencies
8.07
8.11
43.48
8.65
42.66
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
3.48
34.48
     Provision for doubtful debts
1.15
     Losson disposal of fixed assets(net)
0.02
0.03
0.06
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.92
4.60
43.46
8.65
8.13
Less: Expenses Capitalised
Total Expenditure
662.20
588.79
455.81
323.10
356.78
Operating Profit (Excl OI)
165.12
176.32
67.85
122.73
43.01
Other Income
5.59
6.62
12.40
2.43
26.49
     Other Interest Income
0.01
3.01
16.74
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.29
     Income from investments
0.56
0.67
2.99
     Provision Written Back
1.20
1.60
2.12
5.61
     Others
3.82
4.34
7.27
2.15
1.16
Operating Profit
170.70
182.94
80.24
125.16
69.50
Interest
25.31
31.06
52.55
53.85
21.66
     Loans
     Deposits
     Bonds / Debentures
     Other Interest
25.31
31.06
52.55
53.85
21.66
Depreciation
10.15
10.40
10.68
9.48
9.27
Profit Before Taxation & Exceptional Items
135.25
141.48
17.02
61.83
38.58
Exceptional Income / Expenses
Profit Before Tax
135.25
141.48
17.02
61.83
38.58
Provision for Tax
34.55
28.85
10.03
15.61
16.19
     Current Income Tax
34.56
28.76
7.91
15.50
15.68
     Deferred Tax
-0.43
0.11
-0.26
-0.32
0.16
     Other taxes
0.43
-0.02
2.38
0.44
0.34
Profit After Tax
100.70
112.62
6.99
46.23
22.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
100.70
112.62
6.99
46.23
22.39
Adjustments to PAT
Profit Balance B/F
234.46
130.34
121.56
90.25
75.40
Appropriations
335.16
242.96
128.55
136.47
97.79
     General Reserve
     Proposed Equity Dividend
5.92
     Corporate dividend tax
0.60
     Other Appropriation
329.24
242.96
127.95
136.47
97.79
Equity Dividend %
20.00
20.00
10.00
10.00
10.00
Earnings Per Share
34.02
38.05
2.36
15.62
7.56
Adjusted EPS
34.02
38.05
2.36
15.62
7.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)