Profit & Loss

SYMPHONY LTD.

NSE : SYMPHONYBSE : 517385ISIN CODE : INE225D01027Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE947.20-2.8 (-0.29 %)
PREV CLOSE ( ) 950.00
OPEN PRICE ( ) 946.45
BID PRICE (QTY) 945.60 (5)
OFFER PRICE (QTY) 947.15 (4)
VOLUME 13114
TODAY'S LOW / HIGH ( )943.50 955.50
52 WK LOW / HIGH ( )820.1 1013.9
NSE947.20-2.4 (-0.25 %)
PREV CLOSE( ) 949.60
OPEN PRICE ( ) 941.40
BID PRICE (QTY) 946.30 (2)
OFFER PRICE (QTY) 947.20 (36)
VOLUME 60631
TODAY'S LOW / HIGH( ) 941.40 956.00
52 WK LOW / HIGH ( )820 1014.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
12306.90
10883.00
10020.70
11733.90
8436.10
     Sales
12269.70
10841.40
9995.10
11709.50
8414.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
37.20
41.60
25.60
24.40
21.80
Less: Excise Duty
Net Sales
11875.60
10390.80
8998.40
11026.40
8436.10
EXPENDITURE :
Increase/Decrease in Stock
-761.30
-398.90
-7.20
-67.60
-155.40
Raw Material Consumed
7429.70
6111.50
4981.20
5900.70
4685.40
     Opening Raw Materials
461.50
312.30
313.70
398.00
154.20
     Purchases Raw Materials
1773.80
2129.20
2379.40
2537.80
2722.10
     Closing Raw Materials
465.20
461.50
312.10
313.70
398.00
     Other Direct Purchases / Brought in cost
5659.60
4131.50
2600.20
3278.60
2207.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.40
5.40
6.90
16.20
19.30
     Electricity & Power
10.40
5.40
6.90
16.20
19.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1240.10
1158.70
1030.50
1125.60
1030.60
     Salaries, Wages & Bonus
1114.20
1046.10
922.20
989.40
906.50
     Contributions to EPF & Pension Funds
93.60
86.70
83.40
123.10
113.00
     Workmen and Staff Welfare Expenses
15.60
10.60
10.10
13.10
11.10
     Other Employees Cost
16.70
15.30
14.80
0.00
0.00
Other Manufacturing Expenses
143.60
112.20
150.10
177.20
156.00
     Sub-contracted / Out sourced services
     Processing Charges
105.50
88.60
127.40
150.50
115.80
     Repairs and Maintenance
33.90
22.40
21.20
22.80
36.70
     Packing Material Consumed
     Other Mfg Exp
4.20
1.20
1.50
3.90
3.50
General and Administration Expenses
579.60
503.10
455.70
506.30
560.10
     Rent , Rates & Taxes
91.80
72.40
63.10
56.90
170.50
     Insurance
55.00
56.90
56.60
51.80
38.60
     Printing and stationery
9.00
8.80
5.00
9.30
4.40
     Professional and legal fees
72.40
93.10
90.90
115.80
80.80
     Traveling and conveyance
136.60
92.30
48.60
109.20
121.10
     Other Administration
214.80
179.60
191.50
163.30
144.70
Selling and Distribution Expenses
1802.70
1244.70
895.50
1129.90
795.70
     Advertisement & Sales Promotion
790.70
456.50
250.50
447.00
327.00
     Sales Commissions & Incentives
52.10
100.00
119.70
73.30
54.90
     Freight and Forwarding
608.30
469.60
386.80
413.30
282.10
     Handling and Clearing Charges
19.60
14.90
12.20
12.80
12.50
     Other Selling Expenses
332.00
203.70
126.30
183.50
119.20
Miscellaneous Expenses
32.80
32.90
78.40
103.40
14.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.10
     Losson foreign exchange fluctuations
33.80
     Losson sale of non-trade current investments
22.20
     Other Miscellaneous Expenses
32.70
32.80
44.60
81.20
14.90
Less: Expenses Capitalised
Total Expenditure
10477.60
8769.60
7591.10
8891.70
7106.60
Operating Profit (Excl OI)
1398.00
1621.20
1407.30
2134.70
1329.50
Other Income
502.30
399.30
314.00
547.20
389.10
     Interest Received
198.10
89.10
90.30
136.30
131.60
     Dividend Received
81.80
100.80
     Profit on sale of Fixed Assets
0.90
5.70
8.20
     Profits on sale of Investments
83.60
82.60
92.90
22.70
     Provision Written Back
     Foreign Exchange Gains
69.60
23.20
87.70
2.00
     Others
151.00
204.40
129.90
235.70
123.80
Operating Profit
1900.30
2020.50
1721.30
2681.90
1718.60
Interest
116.40
103.50
124.10
125.70
77.90
     InterestonDebenture / Bonds
     Interest on Term Loan
74.60
69.50
88.80
88.40
     Intereston Fixed deposits
     Bank Charges etc
14.10
14.30
17.00
18.90
8.80
     Other Interest
27.70
19.70
18.30
18.40
69.10
PBDT
1783.90
1917.00
1597.20
2556.20
1640.70
Depreciation
264.50
241.80
214.20
211.50
98.60
Profit Before Taxation & Exceptional Items
1519.40
1675.20
1383.00
2344.70
1542.10
Exceptional Income / Expenses
-71.60
-40.00
-240.50
Profit Before Tax
1519.40
1675.20
1311.40
2304.70
1301.60
Provision for Tax
360.60
466.60
237.60
487.00
386.10
     Current Income Tax
514.60
352.50
356.70
562.30
403.80
     Deferred Tax
-153.50
106.90
-110.10
-75.30
-14.50
     Other taxes
-0.50
7.20
-9.00
0.00
-3.20
Profit After Tax
1158.80
1208.60
1073.80
1817.70
915.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.40
-5.50
-0.40
-3.20
7.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1164.20
1203.10
1073.40
1814.50
922.70
Adjustments to PAT
Profit Balance B/F
7609.30
6893.10
5886.60
6145.80
5602.80
Appropriations
8773.50
8096.20
6960.00
7960.30
6525.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
330.70
169.60
     Other Appropriation
425.50
277.00
-3.00
134.10
0.20
Equity Dividend %
250.00
450.00
250.00
1150.00
225.00
Earnings Per Share
16.64
17.20
15.35
25.94
13.19
Adjusted EPS
16.64
17.20
15.35
25.94
13.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.