Profit & Loss

SYMPHONY LTD.

NSE : SYMPHONYBSE : 517385ISIN CODE : INE225D01027Industry : TradingHouse : Private
BSE672.85-0.95 (-0.14 %)
PREV CLOSE ( ) 673.80
OPEN PRICE ( ) 680.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5550
TODAY'S LOW / HIGH ( )663.45 680.35
52 WK LOW / HIGH ( )658.8 1199.9
NSE672.300.2 (+0.03 %)
PREV CLOSE( ) 672.10
OPEN PRICE ( ) 673.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 79889
TODAY'S LOW / HIGH( ) 663.50 679.60
52 WK LOW / HIGH ( )656 1200.5
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
16235.90
12033.50
12306.90
10883.00
10020.70
     Sales
16205.90
12009.10
12269.70
10841.40
9995.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
30.00
24.40
37.20
41.60
25.60
Less: Excise Duty
Net Sales
15757.00
11560.70
11875.60
10390.80
8998.40
EXPENDITURE :
Increase/Decrease in Stock
-542.30
162.60
-761.30
-398.90
-7.20
Raw Material Consumed
8548.60
5843.00
7429.70
6111.50
4981.20
     Opening Raw Materials
436.70
465.20
461.50
312.30
313.70
     Purchases Raw Materials
1055.10
1320.80
1773.80
2129.20
2379.40
     Closing Raw Materials
428.50
436.70
465.20
461.50
312.10
     Other Direct Purchases / Brought in cost
7485.30
4493.70
5659.60
4131.50
2600.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.30
7.70
10.40
5.40
6.90
     Electricity & Power
10.30
7.70
10.40
5.40
6.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1263.70
1214.70
1240.10
1158.70
1030.50
     Salaries, Wages & Bonus
1131.10
1061.30
1114.20
1046.10
922.20
     Contributions to EPF & Pension Funds
101.40
121.20
93.60
86.70
83.40
     Workmen and Staff Welfare Expenses
12.90
13.40
15.60
10.60
10.10
     Other Employees Cost
18.30
18.80
16.70
15.30
14.80
Other Manufacturing Expenses
93.20
145.90
143.60
112.20
150.10
     Sub-contracted / Out sourced services
     Processing Charges
71.80
113.20
105.50
88.60
127.40
     Repairs and Maintenance
16.20
25.30
33.90
22.40
21.20
     Packing Material Consumed
     Other Mfg Exp
5.20
7.40
4.20
1.20
1.50
General and Administration Expenses
787.20
684.30
579.60
503.10
455.70
     Rent , Rates & Taxes
115.00
112.50
91.80
72.40
63.10
     Insurance
74.60
63.60
55.00
56.90
56.60
     Printing and stationery
5.20
4.60
9.00
8.80
5.00
     Professional and legal fees
127.50
93.80
72.40
93.10
90.90
     Traveling and conveyance
151.00
144.60
136.60
92.30
48.60
     Other Administration
313.90
265.20
214.80
179.60
191.50
Selling and Distribution Expenses
2389.80
1723.40
1802.70
1244.70
895.50
     Advertisement & Sales Promotion
989.10
670.20
790.70
456.50
250.50
     Sales Commissions & Incentives
58.50
54.10
52.10
100.00
119.70
     Freight and Forwarding
977.60
686.20
608.30
469.60
386.80
     Handling and Clearing Charges
26.90
21.40
19.60
14.90
12.20
     Other Selling Expenses
337.70
291.50
332.00
203.70
126.30
Miscellaneous Expenses
86.10
74.20
32.80
32.90
78.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.30
0.10
0.10
     Losson foreign exchange fluctuations
29.00
19.50
33.80
     Losson sale of non-trade current investments
0.50
     Other Miscellaneous Expenses
57.10
51.40
32.20
32.80
44.60
Less: Expenses Capitalised
Total Expenditure
12636.60
9855.80
10477.60
8769.60
7591.10
Operating Profit (Excl OI)
3120.40
1704.90
1398.00
1621.20
1407.30
Other Income
470.30
507.30
502.30
399.30
314.00
     Interest Received
210.90
178.70
198.10
89.10
90.30
     Dividend Received
     Profit on sale of Fixed Assets
17.50
43.40
0.90
     Profits on sale of Investments
126.60
99.80
78.40
82.60
92.90
     Provision Written Back
     Foreign Exchange Gains
69.60
23.20
     Others
115.30
185.40
156.20
204.40
129.90
Operating Profit
3590.70
2212.20
1900.30
2020.50
1721.30
Interest
112.50
119.80
116.40
103.50
124.10
     InterestonDebenture / Bonds
     Interest on Term Loan
78.20
38.50
74.60
69.50
88.80
     Intereston Fixed deposits
     Bank Charges etc
14.20
15.60
14.10
14.30
17.00
     Other Interest
20.10
65.70
27.70
19.70
18.30
PBDT
3478.20
2092.40
1783.90
1917.00
1597.20
Depreciation
222.40
258.30
264.50
241.80
214.20
Profit Before Taxation & Exceptional Items
3255.80
1834.10
1519.40
1675.20
1383.00
Exceptional Income / Expenses
-459.90
-24.60
-71.60
Profit Before Tax
2795.90
1809.50
1519.40
1675.20
1311.40
Provision for Tax
670.90
328.20
360.60
466.60
237.60
     Current Income Tax
791.40
477.80
514.60
352.50
356.70
     Deferred Tax
-114.10
-148.90
-153.50
106.90
-110.10
     Other taxes
-6.40
-0.70
-0.50
7.20
-9.00
Profit After Tax
2125.00
1481.30
1158.80
1208.60
1073.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.40
-5.50
-0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2125.00
1481.30
1164.20
1203.10
1073.40
Adjustments to PAT
Profit Balance B/F
6658.60
8068.20
7609.30
6893.10
5886.60
Appropriations
8783.60
9549.50
8773.50
8096.20
6960.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1448.80
2544.10
425.50
277.00
-3.00
Equity Dividend %
650.00
650.00
250.00
450.00
250.00
Earnings Per Share
30.95
21.48
16.64
17.20
15.35
Adjusted EPS
30.95
21.48
16.64
17.20
15.35

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.