Profit & Loss

SYMPHONY LTD.

NSE : SYMPHONYBSE : 517385ISIN CODE : INE225D01027Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE882.0010.85 (+1.25 %)
PREV CLOSE ( ) 871.15
OPEN PRICE ( ) 870.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 617
TODAY'S LOW / HIGH ( )862.70 883.35
52 WK LOW / HIGH ( )835.95 1214
NSE877.805.4 (+0.62 %)
PREV CLOSE( ) 872.40
OPEN PRICE ( ) 876.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16805
TODAY'S LOW / HIGH( ) 862.25 885.00
52 WK LOW / HIGH ( )828 1215
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
8998.40
11026.40
8436.10
7982.50
7647.53
     Sales
8972.80
11002.00
8414.30
7961.40
7628.76
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
25.60
24.40
21.80
21.10
18.77
Less: Excise Duty
Net Sales
8998.40
11026.40
8436.10
7982.50
7647.53
EXPENDITURE :
Increase/Decrease in Stock
-7.20
-67.60
-155.40
-17.00
-181.58
Raw Material Consumed
4981.20
5900.70
4685.40
3870.30
3830.43
     Opening Raw Materials
313.70
398.00
154.20
148.80
107.78
     Purchases Raw Materials
2379.40
2537.80
2722.10
944.30
958.24
     Closing Raw Materials
312.10
313.70
398.00
154.20
148.81
     Other Direct Purchases / Brought in cost
2600.20
3278.60
2207.10
2931.40
2913.23
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.90
16.20
19.30
9.10
14.96
     Electricity & Power
6.90
16.20
19.30
9.10
14.96
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1030.50
1125.60
1030.60
726.90
682.73
     Salaries, Wages & Bonus
922.20
989.40
906.50
637.90
584.97
     Contributions to EPF & Pension Funds
98.20
123.10
113.00
79.60
79.31
     Workmen and Staff Welfare Expenses
10.10
13.10
11.10
9.40
18.45
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
150.10
177.20
156.00
44.80
61.40
     Sub-contracted / Out sourced services
     Processing Charges
127.40
150.50
115.80
30.10
38.54
     Repairs and Maintenance
21.20
22.80
36.70
10.80
16.62
     Packing Material Consumed
     Other Mfg Exp
1.50
3.90
3.50
3.90
6.24
General and Administration Expenses
455.70
506.30
560.10
411.30
447.96
     Rent , Rates & Taxes
63.10
56.90
170.50
87.80
92.27
     Insurance
56.60
51.80
38.60
11.60
10.70
     Printing and stationery
5.00
9.30
4.40
4.30
6.95
     Professional and legal fees
90.90
115.80
80.80
57.60
68.46
     Traveling and conveyance
48.60
109.20
121.10
127.30
139.89
     Other Administration
240.10
272.50
265.80
250.00
269.58
Selling and Distribution Expenses
895.50
1129.90
795.70
721.90
755.10
     Advertisement & Sales Promotion
250.50
447.00
327.00
328.40
411.75
     Sales Commissions & Incentives
119.70
73.30
54.90
10.60
8.18
     Freight and Forwarding
386.80
413.30
282.10
251.90
248.55
     Handling and Clearing Charges
12.20
12.80
12.50
12.90
0.00
     Other Selling Expenses
126.30
183.50
119.20
118.10
86.62
Miscellaneous Expenses
78.40
103.40
14.90
32.20
43.94
     Bad debts /advances written off
     Provision for doubtful debts
0.60
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
33.80
23.27
     Losson sale of non-trade current investments
22.20
13.80
     Other Miscellaneous Expenses
44.60
81.20
14.90
17.80
20.67
Less: Expenses Capitalised
Total Expenditure
7591.10
8891.70
7106.60
5799.50
5654.94
Operating Profit (Excl OI)
1407.30
2134.70
1329.50
2183.00
1992.59
Other Income
314.00
547.20
389.10
555.20
432.73
     Interest Received
90.30
136.30
131.60
73.70
4.60
     Dividend Received
81.80
100.80
71.90
49.72
     Profit on sale of Fixed Assets
0.90
5.70
8.20
187.10
24.09
     Profits on sale of Investments
92.90
158.80
70.10
158.70
188.72
     Provision Written Back
     Foreign Exchange Gains
87.70
2.00
14.60
     Others
129.90
76.90
76.40
49.20
165.61
Operating Profit
1721.30
2681.90
1718.60
2738.20
2425.32
Interest
124.10
125.70
77.90
22.10
7.08
     InterestonDebenture / Bonds
     Interest on Term Loan
88.80
88.40
     Intereston Fixed deposits
     Bank Charges etc
17.00
18.90
8.80
4.20
6.75
     Other Interest
18.30
18.40
69.10
17.90
0.33
PBDT
1597.20
2556.20
1640.70
2716.10
2418.24
Depreciation
214.20
211.50
98.60
68.10
68.78
Profit Before Taxation & Exceptional Items
1383.00
2344.70
1542.10
2648.00
2349.46
Exceptional Income / Expenses
-71.60
-40.00
-240.50
Profit Before Tax
1311.40
2304.70
1301.60
2648.00
2349.46
Provision for Tax
237.60
487.00
386.10
722.50
686.62
     Current Income Tax
356.70
562.30
403.80
678.80
661.42
     Deferred Tax
-110.10
-75.30
-14.50
49.30
25.52
     Other taxes
-229.20
-150.60
-32.20
93.00
50.72
Profit After Tax
1073.80
1817.70
915.50
1925.50
1662.84
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.40
-3.20
7.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1073.40
1814.50
922.70
1925.50
1662.84
Adjustments to PAT
Profit Balance B/F
5886.60
6145.80
5602.80
4031.50
2611.31
Appropriations
6960.00
7960.30
6525.50
5957.00
4274.15
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
330.70
169.60
39.16
     Other Appropriation
-3.00
134.10
0.20
144.30
11.06
Equity Dividend %
250.00
1150.00
225.00
225.00
225.00
Earnings Per Share
15.35
25.94
13.19
27.53
23.77
Adjusted EPS
15.35
25.94
13.19
27.53
23.77

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)