Profit & Loss

SYNCOM FORMULATIONS (INDIA) LTD.

NSE : SYNCOMFBSE : 524470ISIN CODE : INE312C01025Industry : Pharmaceuticals & DrugsHouse : Private
BSE11.180.11 (+0.99 %)
PREV CLOSE ( ) 11.07
OPEN PRICE ( ) 11.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 425704
TODAY'S LOW / HIGH ( )11.01 11.34
52 WK LOW / HIGH ( )4.55 18.65
NSE11.150.1 (+0.9 %)
PREV CLOSE( ) 11.05
OPEN PRICE ( ) 11.05
BID PRICE (QTY) 11.15 (15693)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1755778
TODAY'S LOW / HIGH( ) 11.00 11.35
52 WK LOW / HIGH ( )4.6 18.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
2242.54
2196.63
1848.40
1855.68
1735.05
     Sales
2224.86
2178.25
1794.69
1806.23
1677.73
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
17.68
18.39
53.72
49.45
57.32
Less: Excise Duty
0.18
16.71
1.14
Net Sales
2242.54
2196.63
1848.22
1838.97
1733.91
EXPENDITURE :
Increase/Decrease in Stock
-3.76
33.16
49.67
-36.50
-7.55
Raw Material Consumed
1010.29
1023.85
978.29
1101.90
1167.45
     Opening Raw Materials
62.09
47.40
24.94
27.27
36.65
     Purchases Raw Materials
580.87
640.40
432.03
436.55
889.05
     Closing Raw Materials
58.78
62.09
19.89
24.94
27.27
     Other Direct Purchases / Brought in cost
426.11
398.14
541.22
663.02
269.02
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
53.11
43.83
30.13
26.85
27.65
     Electricity & Power
53.11
43.83
30.13
26.85
27.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
244.38
207.30
144.55
134.82
133.85
     Salaries, Wages & Bonus
225.28
192.36
131.66
122.22
116.79
     Contributions to EPF & Pension Funds
10.44
7.42
5.32
5.29
5.07
     Workmen and Staff Welfare Expenses
6.01
5.56
4.88
6.02
11.16
     Other Employees Cost
2.65
1.96
2.68
1.28
0.84
Other Manufacturing Expenses
440.76
369.25
267.44
270.06
15.54
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
7.40
3.89
7.12
11.46
9.06
     Packing Material Consumed
410.43
348.42
253.14
250.12
     Other Mfg Exp
22.93
16.95
7.18
8.49
6.47
General and Administration Expenses
150.24
140.64
88.57
83.58
75.36
     Rent , Rates & Taxes
8.48
8.33
1.90
1.90
1.90
     Insurance
1.59
1.80
1.01
0.79
0.82
     Printing and stationery
     Professional and legal fees
13.63
8.56
6.74
4.46
3.71
     Traveling and conveyance
90.25
90.75
60.33
65.53
59.21
     Other Administration
36.29
31.21
18.60
10.90
9.71
Selling and Distribution Expenses
142.91
173.24
120.94
89.02
137.22
     Advertisement & Sales Promotion
18.29
5.01
14.86
10.31
29.76
     Sales Commissions & Incentives
4.71
1.00
     Freight and Forwarding
33.83
52.45
69.66
47.07
44.52
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
86.07
114.78
36.42
31.65
62.95
Miscellaneous Expenses
5.63
5.00
3.10
2.55
2.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.63
5.00
3.10
2.55
2.30
Less: Expenses Capitalised
Total Expenditure
2043.54
1996.28
1682.70
1672.28
1551.81
Operating Profit (Excl OI)
199.00
200.35
165.53
166.69
182.10
Other Income
146.00
119.93
27.91
26.68
19.77
     Interest Received
45.12
36.71
5.98
12.27
14.75
     Dividend Received
0.14
0.01
0.01
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
40.81
31.95
     Others
59.93
51.27
21.92
14.40
5.02
Operating Profit
345.00
320.28
193.44
193.37
201.87
Interest
34.01
19.28
3.34
1.36
2.92
     InterestonDebenture / Bonds
     Interest on Term Loan
28.23
17.35
2.82
0.71
2.02
     Intereston Fixed deposits
     Bank Charges etc
0.53
0.65
0.79
     Other Interest
5.78
1.92
0.00
0.00
0.10
PBDT
310.99
301.00
190.09
192.01
198.95
Depreciation
45.39
39.48
31.23
29.98
34.02
Profit Before Taxation & Exceptional Items
265.59
261.52
158.86
162.03
164.92
Exceptional Income / Expenses
0.13
0.24
-0.09
-1.02
-8.58
Profit Before Tax
265.73
261.76
158.77
161.01
156.35
Provision for Tax
65.02
63.86
53.43
57.45
58.78
     Current Income Tax
66.89
64.31
40.33
52.71
53.74
     Deferred Tax
-1.53
1.40
13.11
3.92
2.34
     Other taxes
-0.34
-1.85
0.00
0.83
2.69
Profit After Tax
200.71
197.90
105.34
103.56
97.57
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
200.71
197.90
105.34
103.56
97.57
Adjustments to PAT
Profit Balance B/F
592.92
423.22
65.59
70.83
70.58
Appropriations
793.63
621.12
170.94
174.39
168.15
     General Reserves
70.00
90.00
78.53
     Proposed Equity Dividend
15.61
15.61
15.61
     Corporate dividend tax
3.18
3.18
3.18
     Other Appropriation
Equity Dividend %
2.00
2.00
2.00
Earnings Per Share
0.21
0.23
0.13
0.13
0.13
Adjusted EPS
0.21
0.23
0.13
0.13
0.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.