Profit & Loss

SYNCOM HEALTHCARE LTD.

NSE : SYNCOMBSE : 533157ISIN CODE : INE602K01014Industry : Pharmaceuticals & DrugsHouse : Private
BSE4.120 (0 %)
PREV CLOSE ( ) 4.12
OPEN PRICE ( ) 3.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 163615
TODAY'S LOW / HIGH ( )3.95 4.33
52 WK LOW / HIGH ( )3.95 4.33
NSE4.200 (0 %)
PREV CLOSE( ) 4.20
OPEN PRICE ( ) 4.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4.20 (50)
VOLUME 332739
TODAY'S LOW / HIGH( ) 3.95 4.30
52 WK LOW / HIGH ( )3.95 4.3
Select year
( in Million)
Particulars
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
418.46
556.71
1238.98
1911.72
1915.84
     Sales
408.80
541.31
1228.90
1898.63
1915.84
     Job Work/ Contract Receipts
9.66
15.40
10.08
13.09
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
3.15
5.08
Net Sales
415.30
551.63
1238.98
1911.72
1915.84
EXPENDITURE :
Increase/Decrease in Stock
14.83
8.54
0.06
-7.30
32.37
Raw Material Consumed
227.13
368.24
891.63
1596.08
1551.43
     Opening Raw Materials
15.41
29.99
30.29
25.60
43.38
     Purchases Raw Materials
228.32
336.30
886.25
1510.01
268.28
     Closing Raw Materials
16.60
15.41
29.99
30.29
25.60
     Other Direct Purchases / Brought in cost
17.36
5.08
90.76
1265.37
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.77
15.87
17.07
15.29
17.65
     Electricity & Power
12.77
15.87
17.07
15.29
17.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
103.02
88.31
89.72
81.66
97.17
     Salaries, Wages & Bonus
90.52
82.37
83.73
73.44
95.88
     Contributions to EPF & Pension Funds
2.08
2.22
1.94
2.19
1.29
     Workmen and Staff Welfare Expenses
8.39
2.72
2.27
5.70
     Other Employees Cost
2.03
1.01
1.78
0.33
0.00
Other Manufacturing Expenses
34.15
23.58
140.01
85.60
141.47
     Sub-contracted / Out sourced services
     Processing Charges
3.79
0.81
     Repairs and Maintenance
8.89
7.15
6.86
     Packing Material Consumed
127.97
84.74
137.50
     Other Mfg Exp
21.47
15.62
5.18
0.86
3.97
General and Administration Expenses
33.30
37.01
45.95
54.66
49.48
     Rent , Rates & Taxes
4.74
4.44
8.58
7.09
4.05
     Insurance
0.37
0.70
     Printing and stationery
0.78
0.89
0.96
1.10
     Professional and legal fees
9.83
7.21
9.41
4.85
6.48
     Traveling and conveyance
5.21
4.94
5.67
4.02
14.46
     Other Administration
12.74
19.53
21.34
37.25
23.79
Selling and Distribution Expenses
22.99
21.43
47.05
62.23
48.11
     Advertisement & Sales Promotion
5.14
54.95
41.97
     Sales Commissions & Incentives
     Freight and Forwarding
0.73
0.83
1.15
3.96
3.46
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
22.27
20.60
40.76
3.32
2.68
Miscellaneous Expenses
19.60
11.09
0.04
5.18
4.94
     Bad debts /advances written off
19.07
10.74
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.53
     Losson foreign exchange fluctuations
0.31
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.03
0.04
5.18
4.94
Less: Expenses Capitalised
Total Expenditure
467.80
574.07
1231.54
1893.41
1942.62
Operating Profit (Excl OI)
-52.49
-22.44
7.45
18.31
-26.78
Other Income
4.41
22.78
29.81
27.71
30.68
     Interest Received
0.72
0.84
25.36
22.36
28.05
     Dividend Received
     Profit on sale of Fixed Assets
14.89
0.40
0.40
-0.20
     Profits on sale of Investments
     Provision Written Back
3.33
6.13
0.03
     Foreign Exchange Gains
0.97
0.53
2.34
     Others
0.36
0.93
3.08
4.39
0.49
Operating Profit
-48.08
0.34
37.26
46.02
3.89
Interest
2.81
30.98
33.16
45.69
41.86
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.64
2.30
1.97
3.94
0.96
     Other Interest
0.17
28.68
31.18
41.75
40.90
PBDT
-50.89
-30.64
4.10
0.33
-37.97
Depreciation
37.39
46.07
46.41
53.55
37.74
Profit Before Taxation & Exceptional Items
-88.27
-76.70
-42.31
-53.22
-75.71
Exceptional Income / Expenses
-694.08
-917.45
Profit Before Tax
-782.36
-994.15
-42.31
-53.22
-75.71
Provision for Tax
79.09
-8.00
-15.28
-32.15
     Current Income Tax
     Deferred Tax
70.12
-8.00
-15.28
-32.15
     Other taxes
0.00
8.96
0.00
0.00
0.00
Profit After Tax
-782.36
-1073.24
-34.31
-37.93
-43.56
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.20
-0.73
Consolidated Net Profit
-782.16
-1073.97
-34.31
-37.93
-43.56
Adjustments to PAT
-1.69
Profit Balance B/F
-1075.39
-1.42
160.58
200.21
243.77
Appropriations
-1857.54
-1075.39
126.27
160.58
200.21
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-19.55
-26.85
-0.86
-0.95
-1.09
Adjusted EPS
-19.55
-26.85
-0.86
-0.95
-1.09

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.